Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1111 Apple Ave Immeuble residentiel 6 lots 1 204 802 € (200 800 €/Lot) Taux de capitalisation 5,67 % Wrightwood, CA 92397



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Rare six-unit multifamily offering in supply-constrained Wrightwood
- Approximately 31% rental upside to market, value add potential through possible ADU strategy
- Newer roof 2022
- Strong in-place cash flow with immediate upside
- Two-car attached garages with direct access (high tenant demand amenity)
- Pride of ownership condition
Résumé analytique
Leola Commercial, Inc. is proud to exclusively present 1111 Apple Avenue — a rare opportunity to acquire a stabilized six-unit multifamily asset in the highly desirable mountain community of Wrightwood, CA.
This pride-of-ownership property consists of six large two-bedroom, one-bathroom townhome-style units totaling approximately 6,602 rentable square feet on an expansive 18,489 square foot lot. Each unit features a highly desirable two-car attached garage with direct access — an amenity rarely found in comparable multifamily properties and a significant competitive advantage within the market.
All six units have been renovated with new flooring and fresh interior paint, creating strong in-place income while minimizing immediate capital expenditure requirements. Major capital improvements include a newer roof (2022) and newer water heaters in most units, providing additional operational stability for the next owner.
Compelling Value-Add Opportunity
Current rents are approximately 31% below market, presenting a clear and measurable path to income growth. An investor has the opportunity to capture significant upside through natural rent increases and improved management efficiencies. Additionally, the oversized garage configuration offers potential for future ADU conversion (buyer to verify), creating an additional layer of long-term value enhancement.
The property benefits from convenient access to State Highway 2 and Highway 38 and is located approximately 15 miles from Interstate 15, ensuring connectivity to surrounding employment hubs while maintaining Wrightwood’s desirable small-town, mountain lifestyle.
Founded in 1924 and located in the scenic Swarthout Valley, Wrightwood is a well-established mountain community known for its year-round recreation, including skiing at Mountain High and hiking along the Pacific Crest Trail. Once primarily a vacation destination, the area now supports over 4,000 full-time residents and continues to attract families and professionals seeking affordability relative to nearby Southern California markets.
With a median household income of approximately $78,496 and an average household income of approximately $112,633 (2024/2025 data), Wrightwood demonstrates stable household earnings that support long-term rental demand.
This pride-of-ownership property consists of six large two-bedroom, one-bathroom townhome-style units totaling approximately 6,602 rentable square feet on an expansive 18,489 square foot lot. Each unit features a highly desirable two-car attached garage with direct access — an amenity rarely found in comparable multifamily properties and a significant competitive advantage within the market.
All six units have been renovated with new flooring and fresh interior paint, creating strong in-place income while minimizing immediate capital expenditure requirements. Major capital improvements include a newer roof (2022) and newer water heaters in most units, providing additional operational stability for the next owner.
Compelling Value-Add Opportunity
Current rents are approximately 31% below market, presenting a clear and measurable path to income growth. An investor has the opportunity to capture significant upside through natural rent increases and improved management efficiencies. Additionally, the oversized garage configuration offers potential for future ADU conversion (buyer to verify), creating an additional layer of long-term value enhancement.
The property benefits from convenient access to State Highway 2 and Highway 38 and is located approximately 15 miles from Interstate 15, ensuring connectivity to surrounding employment hubs while maintaining Wrightwood’s desirable small-town, mountain lifestyle.
Founded in 1924 and located in the scenic Swarthout Valley, Wrightwood is a well-established mountain community known for its year-round recreation, including skiing at Mountain High and hiking along the Pacific Crest Trail. Once primarily a vacation destination, the area now supports over 4,000 full-time residents and continues to attract families and professionals seeking affordability relative to nearby Southern California markets.
With a median household income of approximately $78,496 and an average household income of approximately $112,633 (2024/2025 data), Wrightwood demonstrates stable household earnings that support long-term rental demand.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 204 802 € | Style d’appartement | De faible hauteur |
| Prix par lot | 200 800 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,17 ha |
| Taux de capitalisation | 5,67 % | Surface de l’immeuble | 613 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 11.67 | Nb d’étages | 3 |
| Nb de lots | 6 | Année de construction/rénovation | 1984/2022 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,08/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | RM - RM--Multiple Residential | ||
| Prix | 1 204 802 € |
| Prix par lot | 200 800 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,67 % |
| Condition de vente | 1031 Exchange |
| Multiplicateur du loyer brut | 11.67 |
| Nb de lots | 6 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Surface du lot | 0,17 ha |
| Surface de l’immeuble | 613 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 3 |
| Année de construction/rénovation | 1984/2022 |
| Ratio de stationnement | 0,08/1 000 m² |
| Zonage | RM - RM--Multiple Residential |
Caractéristiques
Caractéristiques du lot
- Balcon
- Cheminée
- Machine à laver/sèche-linge
- Réfrigérateur
- Cuisinière
- Baignoire/Douche
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 6 | - | 102 |
1 1
Impraticable à pied
10/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun limités
20/100
Assez praticable en vélo
20/100
Taxes foncières
| N° de parcelle | Évaluation totale | 877 315 € (2026) | |
| Évaluation du terrain | 180 205 € (2026) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 697 110 € (2026) | Année d’imposition | 2025 |
Taxes foncières
N° de parcelle
Évaluation du terrain
180 205 € (2026)
Évaluation des aménagements
697 110 € (2026)
Évaluation totale
877 315 € (2026)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 14
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1111 Apple Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
