Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1101 E Main St, League City TX: 16 MF UNITS 1101 E Main St Immeuble residentiel 16 lots 1 732 338 € (108 271 €/Lot) Taux de capitalisation 5,51 % League City, TX 77573
Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- 16-Units that are individually metered
- Separate Laundry Room, Coin-Operated W/D
- Close to NASA Space Center, Webster, Southeast Medical Center
- Room for expansion, 1-Acre lot, Upside in Rental Income (below market currently)
- Desirable Unit Mix: (10)2BR/1BA, (6)1BR/1BA
- Popular area for boating, fishing, golf, and walking trails
RÉSUMÉ ANALYTIQUE
PROPERTY OVERVIEW:
Mariner Apartment Complex: 16-Units (10) 2BR/1BA, (6)1BR/1BA, Laundry Room Facility with Coin-Operated W/D's, & room for expansion on this 1-Acre lot in League City, TX. Lots of shade & trees, 25+ parking spaces, front, middle, and rear parking areas. Recent improvements include updated Units, new leases, AC Units, Plumbing, Paint, etc. Separately metered. Upside in Rental Income (below market currently).
LOCATION OVERVIEW:
Located Southeast of downtown Houston, TX, this property is near the League City Historic District & not far from NASA Space Center & the Southeast Medical Center. Popular area for fishing & boating enthusiasts in Clear Lake & Galveston Bay, 30-minutes south to Galveston Beach. South Shore Harbour Country Club & Yacht Club, Clear Lake Shores, Kemah, Webster, Friendswood. Close to I-45, major retailers including Wal-Mart Supercenter, Home Depot, Target, Lowe's, restaurants, parks, schools, etc.
PROPERTY HIGHLIGHTS:
16-Units that are individually metered
Room for expansion, 1-Acre lot
Separate Laundry Room, Coin-Operated W/D
Desirable Unit Mix: (10)2BR/1BA, (6)1BR/1BA
Close to NASA Space Center, Webster, Southeast Medical Center
Popular area for boating, fishing, golf, and walking trails
Upside in Rental Income (below market currently)
Mariner Apartment Complex: 16-Units (10) 2BR/1BA, (6)1BR/1BA, Laundry Room Facility with Coin-Operated W/D's, & room for expansion on this 1-Acre lot in League City, TX. Lots of shade & trees, 25+ parking spaces, front, middle, and rear parking areas. Recent improvements include updated Units, new leases, AC Units, Plumbing, Paint, etc. Separately metered. Upside in Rental Income (below market currently).
LOCATION OVERVIEW:
Located Southeast of downtown Houston, TX, this property is near the League City Historic District & not far from NASA Space Center & the Southeast Medical Center. Popular area for fishing & boating enthusiasts in Clear Lake & Galveston Bay, 30-minutes south to Galveston Beach. South Shore Harbour Country Club & Yacht Club, Clear Lake Shores, Kemah, Webster, Friendswood. Close to I-45, major retailers including Wal-Mart Supercenter, Home Depot, Target, Lowe's, restaurants, parks, schools, etc.
PROPERTY HIGHLIGHTS:
16-Units that are individually metered
Room for expansion, 1-Acre lot
Separate Laundry Room, Coin-Operated W/D
Desirable Unit Mix: (10)2BR/1BA, (6)1BR/1BA
Close to NASA Space Center, Webster, Southeast Medical Center
Popular area for boating, fishing, golf, and walking trails
Upside in Rental Income (below market currently)
BILAN FINANCIER (PRO FORMA - 2026) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
186 693 €
|
156,97 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
186 693 €
|
156,97 €
|
| Taxes |
18 869 €
|
15,87 €
|
| Frais d’exploitation |
47 233 €
|
39,71 €
|
| Total des frais |
66 102 €
|
55,58 €
|
| Résultat net d’exploitation |
120 591 €
|
101,39 €
|
BILAN FINANCIER (PRO FORMA - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 186 693 € |
| Annuel par m² | 156,97 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 186 693 € |
| Annuel par m² | 156,97 € |
| Taxes | |
|---|---|
| Annuel | 18 869 € |
| Annuel par m² | 15,87 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 47 233 € |
| Annuel par m² | 39,71 € |
| Total des frais | |
|---|---|
| Annuel | 66 102 € |
| Annuel par m² | 55,58 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 120 591 € |
| Annuel par m² | 101,39 € |
INFORMATIONS SUR L’IMMEUBLE
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Chauffage
- Cuisine
- Four
- Cuisinière
CARACTÉRISTIQUES DU SITE
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 6 | - | 70 |
| 2+1 | 10 | - | 81 |
1 1
Walk Score®
Très praticable à pied (71)
TAXES FONCIÈRES
| Numéro de parcelle | 4602-0000-0003-007 | Évaluation totale | 425 747 € (2025) |
| Évaluation du terrain | 246 391 € (2025) | Impôts annuels | 18 869 € (14,62 €/m²) |
| Évaluation des aménagements | 179 356 € (2025) | Année d’imposition | 2026 |
TAXES FONCIÈRES
Numéro de parcelle
4602-0000-0003-007
Évaluation du terrain
246 391 € (2025)
Évaluation des aménagements
179 356 € (2025)
Évaluation totale
425 747 € (2025)
Impôts annuels
18 869 € (14,62 €/m²)
Année d’imposition
2026
1 sur 22
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
1101 E Main St, League City TX: 16 MF UNITS | 1101 E Main St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.