Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
10 UNITS - 8.52 GRM & 7.38% CAP - STABILIZED 10974 S Figueroa St Immeuble residentiel 55 lots 1 373 901 € (24 980 €/Lot) Taux de capitalisation 7,38 % Los Angeles, CA 90061
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Unit Mix - six 1-bedroom/1-bath units and four 2-bedroom/1-bath units, and appealing to a broad renter base and supporting stable occupancy.
- Recent upgrades include newer exterior paint, updated lighting, and new building and unit identification, which enhancing curb appeal and safety.
- The property offers on-site ample secure gated parking, a valuable amenity in a dense Los Angeles submarket that supports tenant retention.
- Immediate Upside - Property currently has three vacant units, consisting of one 1-bedroom/ 1-bath unit and two 2-bedroom/1-bath units.
- Onsite laundry facility for tenant convenience and retention, as well as additional income.
- Each unit is separately metered for gas and electricity, allowing for efficient utility management and improved operating expense control.
Résumé analytique
10974 S. Figueroa Street, Los Angeles, CA 90061 presents a 10-unit multifamily investment opportunity located on a corner parcel in a strong rental corridor of Los Angeles. Constructed in 1958, the property consists of six (6) 1-bedroom / 1-bathroom units and four (4) 2-bedroom / 1-bathroom units, offering a desirable and balanced unit mix that appeals to a broad tenant base. The building contains approximately 5,374 rentable square feet and sits on a 6,783 square foot lot. The property is currently not fully stabilized,
with three vacant units—one (1) 1-bedroom / 1-bathroom unit and two (2) 2-bedroom / 1-bathroom units—providing an immediate opportunity for a new owner to lease the units at market rents and increase the property’s income. Tenant convenience is supported by ample gated and secured on-site parking, an important amenity that enhances tenant appeal and retention. With its corner lot location, practical unit mix, and near-term income upside through leasing of the vacant units, the property presents a compelling value-add opportunity for investors seeking both current income and future growth in a Los Angeles rental market.
Offering Memorandum attached to LoopNet listing. Please note the following: (1) Do not disturb tenants. (2) Interior inspections and access to books and records will be granted upon acceptance of an offer. (3) Submit proof of funds with all offers, which must be presented on a CAR Residential Income Purchase Agreement. Broker and agent do not guarantee the accuracy of square footage, lot size, development potential, or any other information regarding the condition or features of the property provided by the Seller or obtained from public records or other sources. Buyer is advised to independently verify all information and complete their own due diligence through physical inspections and consultation with appropriate professionals. Seller is a licensed real estate agent in the State of California.
with three vacant units—one (1) 1-bedroom / 1-bathroom unit and two (2) 2-bedroom / 1-bathroom units—providing an immediate opportunity for a new owner to lease the units at market rents and increase the property’s income. Tenant convenience is supported by ample gated and secured on-site parking, an important amenity that enhances tenant appeal and retention. With its corner lot location, practical unit mix, and near-term income upside through leasing of the vacant units, the property presents a compelling value-add opportunity for investors seeking both current income and future growth in a Los Angeles rental market.
Offering Memorandum attached to LoopNet listing. Please note the following: (1) Do not disturb tenants. (2) Interior inspections and access to books and records will be granted upon acceptance of an offer. (3) Submit proof of funds with all offers, which must be presented on a CAR Residential Income Purchase Agreement. Broker and agent do not guarantee the accuracy of square footage, lot size, development potential, or any other information regarding the condition or features of the property provided by the Seller or obtained from public records or other sources. Buyer is advised to independently verify all information and complete their own due diligence through physical inspections and consultation with appropriate professionals. Seller is a licensed real estate agent in the State of California.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 373 901 € | Style d’appartement | De faible hauteur |
| Prix par lot | 24 980 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 7,38 % | Surface de l’immeuble | 499 m² |
| Multiplicateur du loyer brut | 8.52 | Occupation moyenne | 70% |
| Nb de lots | 55 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1958 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,19/1 000 m² |
| Zonage | LARD1.5 | ||
| Prix | 1 373 901 € |
| Prix par lot | 24 980 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,38 % |
| Multiplicateur du loyer brut | 8.52 |
| Nb de lots | 55 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 499 m² |
| Occupation moyenne | 70% |
| Nb d’étages | 2 |
| Année de construction | 1958 |
| Ratio de stationnement | 0,19/1 000 m² |
| Zonage | LARD1.5 |
Caractéristiques
Caractéristiques du lot
- Planchers en bois
- Électroménager en acier inoxydable
- Couvre-fenêtres
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 12 | 1 285 € | - |
| 1+1 | 43 | 1 151 € | - |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
90/100
Bons transports en commun
70/100
Assez praticable en vélo
30/100
Taxes foncières
| N° de parcelle | Évaluation totale | 1 934 696 € (2025) | |
| Évaluation du terrain | 1 645 658 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 289 038 € (2025) | Année d’imposition | 2026 |
Taxes foncières
N° de parcelle
Évaluation du terrain
1 645 658 € (2025)
Évaluation des aménagements
289 038 € (2025)
Évaluation totale
1 934 696 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 16
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
10 UNITS - 8.52 GRM & 7.38% CAP - STABILIZED | 10974 S Figueroa St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.