Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
108 Naglee Ave., SF CA 94122 POSITIVE INCOME 108 Naglee Ave Immeuble residentiel 4 lots 1 590 482 € (397 620 €/Lot) Taux de capitalisation 7,73 % San Francisco, CA 94112



Certaines informations ont été traduites automatiquement.
RÉSUMÉ ANALYTIQUE
FOR SALE: Renovated 4-Unit Income Property | High Cap Rate | Turnkey Investment
108 Naglee Avenue, San Francisco, CA 94112
Offered at: $1,850,000
Cap Rate: 7.33% | GRM: 13.14 | NOI: $142,906
Investment Overview:
Presenting a fully occupied, recently renovated 4-unit multifamily property in a high-demand San Francisco neighborhood. This turnkey asset offers strong cash flow, minimal maintenance needs, and a competitive 7.33% cap rate, significantly above the local market average.
All four units have been modernized with approximately $100,000 in capital improvements, including updated kitchens, bathrooms, flooring, lighting, and building systems — reducing future capital expenditures and increasing tenant satisfaction.
Financial Summary:
Gross Monthly Income: $12,669
Gross Annual Income: $152,028
Net Operating Income (NOI): $142,906
Monthly Debt Service (Estimated): $9,900
Cap Rate: 7.33%
GRM: 13.14
Cash-on-Cash Return (Est.): 29.2% (with no debt) or ~4.82% (with financing)
Financing Snapshot:
Loan Amount: $1,599,110 (80% LTV)
Down Payment: $399,778
Interest Rate: ~6.375% | APR: ~6.481%
Loan Type: 30-Year Fixed (Conforming)
Eligible Lenders: Community First Mortgage, SF Federal Credit Union
Positive Cash Flow: ~$2,000/month after debt service
Recent Renovations:
Modern kitchens & bathrooms
New flooring, fixtures, and lighting
Updated electrical, plumbing, and HVAC systems
Exterior improvements and common area updates
Investment Highlights:
Fully occupied, stabilized asset
Located in a strong rental submarket with low vacancy
Professionally managed (6% fee) for hands-off ownership
Off-street parking and tenant-friendly amenities
Below conforming loan limits for easier financing
Rental upside and long-term appreciation potential
Location:
Nestled in a residential pocket of San Francisco, 108 Naglee Avenue offers proximity to public transportation, major freeways, shopping, and schools — making it attractive to tenants and investors alike.
Contact Information:
For additional details, financials, or lender referrals, contact:
Extramile Property Management Company Inc
Info@extramilepminc.com
(415)910-6852
DRE License #: 01830385
108 Naglee Avenue, San Francisco, CA 94112
Offered at: $1,850,000
Cap Rate: 7.33% | GRM: 13.14 | NOI: $142,906
Investment Overview:
Presenting a fully occupied, recently renovated 4-unit multifamily property in a high-demand San Francisco neighborhood. This turnkey asset offers strong cash flow, minimal maintenance needs, and a competitive 7.33% cap rate, significantly above the local market average.
All four units have been modernized with approximately $100,000 in capital improvements, including updated kitchens, bathrooms, flooring, lighting, and building systems — reducing future capital expenditures and increasing tenant satisfaction.
Financial Summary:
Gross Monthly Income: $12,669
Gross Annual Income: $152,028
Net Operating Income (NOI): $142,906
Monthly Debt Service (Estimated): $9,900
Cap Rate: 7.33%
GRM: 13.14
Cash-on-Cash Return (Est.): 29.2% (with no debt) or ~4.82% (with financing)
Financing Snapshot:
Loan Amount: $1,599,110 (80% LTV)
Down Payment: $399,778
Interest Rate: ~6.375% | APR: ~6.481%
Loan Type: 30-Year Fixed (Conforming)
Eligible Lenders: Community First Mortgage, SF Federal Credit Union
Positive Cash Flow: ~$2,000/month after debt service
Recent Renovations:
Modern kitchens & bathrooms
New flooring, fixtures, and lighting
Updated electrical, plumbing, and HVAC systems
Exterior improvements and common area updates
Investment Highlights:
Fully occupied, stabilized asset
Located in a strong rental submarket with low vacancy
Professionally managed (6% fee) for hands-off ownership
Off-street parking and tenant-friendly amenities
Below conforming loan limits for easier financing
Rental upside and long-term appreciation potential
Location:
Nestled in a residential pocket of San Francisco, 108 Naglee Avenue offers proximity to public transportation, major freeways, shopping, and schools — making it attractive to tenants and investors alike.
Contact Information:
For additional details, financials, or lender referrals, contact:
Extramile Property Management Company Inc
Info@extramilepminc.com
(415)910-6852
DRE License #: 01830385
DATA ROOM Cliquez ici pour accéder à
- Title and Insurance
INFORMATIONS SUR L’IMMEUBLE
| Prix | 1 590 482 € | Style d’appartement | De faible hauteur |
| Prix par lot | 397 620 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,03 ha |
| Taux de capitalisation | 7,73 % | Surface de l’immeuble | 361 m² |
| Multiplicateur du loyer brut | 12.82 | Occupation moyenne | 100% |
| Nb de lots | 4 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1920/2025 |
| Sous-type de bien | Appartement | ||
| Zonage | RH1 - See 2 3R Reports - One for the Front Building and One for the rear in the Docusmnts | ||
| Prix | 1 590 482 € |
| Prix par lot | 397 620 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,73 % |
| Multiplicateur du loyer brut | 12.82 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,03 ha |
| Surface de l’immeuble | 361 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1920/2025 |
| Zonage | RH1 - See 2 3R Reports - One for the Front Building and One for the rear in the Docusmnts |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Balcon
- Plans de travail en granit
- Planchers en bois
CARACTÉRISTIQUES DU SITE
- Collecte d’ordures – Sur rue
1 of 1
Walk Score®
Idéal pour les promeneurs (90)
Transit Score®
Excellent réseau de transport en commun (83)
1 de 33
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par
108 Naglee Ave., SF CA 94122 POSITIVE INCOME | 108 Naglee Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
