Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1074 Nostrand Ave
Brooklyn, NY 11225
Immeuble residentiel Bien À vendre
·
6 Lots


Certaines informations ont été traduites automatiquement.
Résumé analytique
Contact Hilah for set-up sheet.
GUT RENOVATED - MARKET RATE APTS.
1074 Nostrand Avenue · Prospect Lefferts Gardens, Brooklyn, NY 11225
Turn-key six-unit multifamily — fully gut-renovated in 2023/24
New Certificate of Occupancy (CO) is imminent
Quick Facts
Units: 6 (4 × 1-BR • 1 × Studio • 1 × 2-BR — all market-rate apartments)
Stories: 3 + cellar
Renovation: Full 2023–24 gut rehab: new electric, plumbing, HVAC splits, roof, windows, sprinklers, finishes
Status: Delivered vacant, rent-ready — new CO expected imminently
Rental Positioning: Market-rate units in one of Brooklyn’s most in-demand rental pockets
Financial Highlights (Pro Forma – May 2025 Market Assumptions)
Metric
Annual Amount
Gross Scheduled Rent (GSR)
$186,000
Less 3% Vacancy / Credit Loss
($5,580)
Effective Gross Income (EGI)
$180,420
Operating Expenses
• Property Taxes
$7,480
• Insurance
$9,000
• Utilities
$11,400
• Repairs & Maintenance Reserve
$5,000
• Management (~4% of EGI)
$4,720
Total Operating Expenses
$37,600
Net Operating Income (NOI)
$140,323
Asking Price
$2,250,000
Cap Rate
6.24%
All figures are pro-forma based on current neighborhood market rents and typical expense loads for fully renovated boutique buildings.
Investment Story
Brand-new interiors & mechanicals — Every apartment features matte-finish hardwoods, recessed LED lighting, Mitsubishi split-systems, stainless-steel appliance suites, stone counters, and spa-style baths. Investors avoid near-term cap-ex.
CO delivery certainty — The building has fully completed its gut renovation and the new Certificate of Occupancy is in the final stages, expected imminently, offering a clean handoff for lenders and buyers.
Strong market-rate demand — All six units are market-rate, positioned perfectly within a highly sought-after rental corridor. Prospect Lefferts Gardens continues to see double-digit rent growth with sub-2% vacancy, driven by demand from nearby healthcare professionals, creatives, and long-term Brooklyn renters.
Transit & lifestyle — Three blocks to the 2/5 at Sterling St, six blocks to the Q at Prospect Park, minutes to Prospect Park, Brooklyn Botanic Garden, and multiple café corridors.
Upside Levers
Add fee-based storage or bike parking in the cellar
Install shared washer/dryer for additional income
Future rent lifts as leases roll in a sub-5% vacancy submarket
Neighborhood Snapshot
Tree-lined blocks, classic limestone façades, and an influx of new eateries make Prospect Lefferts Gardens a magnet for renters priced out of Park Slope and Crown Heights. Median one-bed rents now exceed $2,700/mo while two-beds average $3,300/mo—supporting the pro-forma above. Residents enjoy weekend strolls through Prospect Park, cultural outings to the Brooklyn Museum, and easy commutes city-wide via Eastern Pkwy express trains.
GUT RENOVATED - MARKET RATE APTS.
1074 Nostrand Avenue · Prospect Lefferts Gardens, Brooklyn, NY 11225
Turn-key six-unit multifamily — fully gut-renovated in 2023/24
New Certificate of Occupancy (CO) is imminent
Quick Facts
Units: 6 (4 × 1-BR • 1 × Studio • 1 × 2-BR — all market-rate apartments)
Stories: 3 + cellar
Renovation: Full 2023–24 gut rehab: new electric, plumbing, HVAC splits, roof, windows, sprinklers, finishes
Status: Delivered vacant, rent-ready — new CO expected imminently
Rental Positioning: Market-rate units in one of Brooklyn’s most in-demand rental pockets
Financial Highlights (Pro Forma – May 2025 Market Assumptions)
Metric
Annual Amount
Gross Scheduled Rent (GSR)
$186,000
Less 3% Vacancy / Credit Loss
($5,580)
Effective Gross Income (EGI)
$180,420
Operating Expenses
• Property Taxes
$7,480
• Insurance
$9,000
• Utilities
$11,400
• Repairs & Maintenance Reserve
$5,000
• Management (~4% of EGI)
$4,720
Total Operating Expenses
$37,600
Net Operating Income (NOI)
$140,323
Asking Price
$2,250,000
Cap Rate
6.24%
All figures are pro-forma based on current neighborhood market rents and typical expense loads for fully renovated boutique buildings.
Investment Story
Brand-new interiors & mechanicals — Every apartment features matte-finish hardwoods, recessed LED lighting, Mitsubishi split-systems, stainless-steel appliance suites, stone counters, and spa-style baths. Investors avoid near-term cap-ex.
CO delivery certainty — The building has fully completed its gut renovation and the new Certificate of Occupancy is in the final stages, expected imminently, offering a clean handoff for lenders and buyers.
Strong market-rate demand — All six units are market-rate, positioned perfectly within a highly sought-after rental corridor. Prospect Lefferts Gardens continues to see double-digit rent growth with sub-2% vacancy, driven by demand from nearby healthcare professionals, creatives, and long-term Brooklyn renters.
Transit & lifestyle — Three blocks to the 2/5 at Sterling St, six blocks to the Q at Prospect Park, minutes to Prospect Park, Brooklyn Botanic Garden, and multiple café corridors.
Upside Levers
Add fee-based storage or bike parking in the cellar
Install shared washer/dryer for additional income
Future rent lifts as leases roll in a sub-5% vacancy submarket
Neighborhood Snapshot
Tree-lined blocks, classic limestone façades, and an influx of new eateries make Prospect Lefferts Gardens a magnet for renters priced out of Park Slope and Crown Heights. Median one-bed rents now exceed $2,700/mo while two-beds average $3,300/mo—supporting the pro-forma above. Residents enjoy weekend strolls through Prospect Park, cultural outings to the Brooklyn Museum, and easy commutes city-wide via Eastern Pkwy express trains.
Informations sur l’immeuble Sous contrat
| Prix par lot | 291 343 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,02 ha |
| Taux de capitalisation | 7,14 % | Statut de la construction | En cours de rénovation |
| Condition de vente | Projet de requalification | Surface de l’immeuble | 279 m² |
| Nb de lots | 6 | Occupation moyenne | 0% |
| Type de bien | Immeuble residentiel | Nb d’étages | 3 |
| Sous-type de bien | Appartement | Année de construction/rénovation | 1920/2026 |
| Style d’appartement | De hauteur moyenne | ||
| Zonage | R6 - R6 - Medium density residential district | ||
| Prix par lot | 291 343 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,14 % |
| Condition de vente | Projet de requalification |
| Nb de lots | 6 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | C |
| Surface du lot | 0,02 ha |
| Statut de la construction | En cours de rénovation |
| Surface de l’immeuble | 279 m² |
| Occupation moyenne | 0% |
| Nb d’étages | 3 |
| Année de construction/rénovation | 1920/2026 |
| Zonage | R6 - R6 - Medium density residential district |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 7+1 | 6 | - | - |
Taxes foncières
| Numéro de parcelle | 01329-0046 | Évaluation des aménagements | 105 094 € |
| Évaluation du terrain | 12 828 € | Évaluation totale | 117 922 € |
Taxes foncières
Numéro de parcelle
01329-0046
Évaluation du terrain
12 828 €
Évaluation des aménagements
105 094 €
Évaluation totale
117 922 €
1 sur 4
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
