Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1073 Exposition Blvd Immeuble residentiel 16 lots 6 965 949 € (435 372 €/Lot) Taux de capitalisation 6,60 % Los Angeles, CA 90007



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Student Housing
- 300 Feet from Expo/Vermont Metro Station
Résumé analytique
The Ben Lee Group is pleased to present 1073 Exposition Blvd, a newly constructed (2021) 16-unit, 44-bed multifamily investment opportunity located less than one block from the University of Southern California (USC) and directly adjacent to the USC Viterbi School of Engineering within the USC Department of Public Safety (DPS) patrol zone. Positioned next to the Expo/Vermont Metro E Line Station, the property benefits from exceptional walkability, transit connectivity, and consistent rental demand from both students and conventional apartment renters.
Unlike much of the newer student housing inventory surrounding USC, which is designed as dorm-style, by-the-bed housing, 1073 Exposition Blvd was built with apartment-grade construction featuring conventional unit layouts, elevator service, and rooftop amenities. This design creates unique operational flexibility, allowing ownership to continue operating the asset as premium student housing or transition to traditional market-rate apartments serving renters seeking convenient access to Downtown Los Angeles, Mid-City, Culver City, and the Westside via the Metro system.
The property consists of 16 fully furnished units across a diverse unit mix of nine three-bedroom units, six two-bedroom units, and one five-bedroom unit. Units feature open floor plans, wood-style flooring, quartz countertops, stainless steel appliances, central HVAC, in-unit laundry, and abundant natural light, providing a modern living experience that appeals to a broad tenant base.
Offered at $7,950,000, the property represents an attractive basis of approximately $390 per square foot and $180,682 per bed, significantly below replacement cost and below many competing assets in the USC submarket. The offering generates a 6.60% current cap rate and 10.45 gross income multiplier, with additional upside through rent growth as in-place rents are adjusted toward market levels during future leasing cycles.
USC remains one of the strongest housing demand drivers in Southern California, with an enrollment exceeding 46,000 students and a substantial portion of the student population residing off campus. The university's continued focus on enrollment growth, academic expansion, and global recruitment supports long-term demand for quality housing within walking distance of campus.
As a recently constructed asset, the property also offers potential tax advantages through cost segregation and accelerated depreciation strategies. Buyers are encouraged to consult with their tax advisors regarding eligibility and potential benefits.
With a premier walk-to-campus location, immediate access to rail transit, modern construction, elevator service, strong in-place cash flow, and a compelling sub-$400 per square foot acquisition basis, 1073 Exposition Blvd presents a rare opportunity to acquire a turnkey asset in one of Los Angeles' most durable and supply-constrained rental markets.
Unlike much of the newer student housing inventory surrounding USC, which is designed as dorm-style, by-the-bed housing, 1073 Exposition Blvd was built with apartment-grade construction featuring conventional unit layouts, elevator service, and rooftop amenities. This design creates unique operational flexibility, allowing ownership to continue operating the asset as premium student housing or transition to traditional market-rate apartments serving renters seeking convenient access to Downtown Los Angeles, Mid-City, Culver City, and the Westside via the Metro system.
The property consists of 16 fully furnished units across a diverse unit mix of nine three-bedroom units, six two-bedroom units, and one five-bedroom unit. Units feature open floor plans, wood-style flooring, quartz countertops, stainless steel appliances, central HVAC, in-unit laundry, and abundant natural light, providing a modern living experience that appeals to a broad tenant base.
Offered at $7,950,000, the property represents an attractive basis of approximately $390 per square foot and $180,682 per bed, significantly below replacement cost and below many competing assets in the USC submarket. The offering generates a 6.60% current cap rate and 10.45 gross income multiplier, with additional upside through rent growth as in-place rents are adjusted toward market levels during future leasing cycles.
USC remains one of the strongest housing demand drivers in Southern California, with an enrollment exceeding 46,000 students and a substantial portion of the student population residing off campus. The university's continued focus on enrollment growth, academic expansion, and global recruitment supports long-term demand for quality housing within walking distance of campus.
As a recently constructed asset, the property also offers potential tax advantages through cost segregation and accelerated depreciation strategies. Buyers are encouraged to consult with their tax advisors regarding eligibility and potential benefits.
With a premier walk-to-campus location, immediate access to rail transit, modern construction, elevator service, strong in-place cash flow, and a compelling sub-$400 per square foot acquisition basis, 1073 Exposition Blvd presents a rare opportunity to acquire a turnkey asset in one of Los Angeles' most durable and supply-constrained rental markets.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 6 965 949 € | Style d’appartement | De hauteur moyenne |
| Prix par lot | 435 372 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,09 ha |
| Taux de capitalisation | 6,60 % | Surface de l’immeuble | 1 894 m² |
| Multiplicateur du loyer brut | 10.45 | Occupation moyenne | 97% |
| Nb de lots | 16 | Nb d’étages | 4 |
| Type de bien | Immeuble residentiel | Année de construction | 2021 |
| Sous-type de bien | Appartement | ||
| Zonage | C2 - Commercial | ||
| Prix | 6 965 949 € |
| Prix par lot | 435 372 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,60 % |
| Multiplicateur du loyer brut | 10.45 |
| Nb de lots | 16 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | B |
| Surface du lot | 0,09 ha |
| Surface de l’immeuble | 1 894 m² |
| Occupation moyenne | 97% |
| Nb d’étages | 4 |
| Année de construction | 2021 |
| Zonage | C2 - Commercial |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 3+3 | 9 | 33 829 € | 0 |
| 2+2 | 6 | 15 197 € | 0 |
| 5+5 | 1 | 5 805 € | 0 |
1 1
Moyennement praticable à pied
70/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun exceptionnels
90/100
Très praticable en vélo
80/100
Taxes foncières
| Numéro de parcelle | 5040-033-009 | Évaluation totale | 1 944 126 € (2025) |
| Évaluation du terrain | 1 944 126 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 0 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
5040-033-009
Évaluation du terrain
1 944 126 € (2025)
Évaluation des aménagements
0 € (2025)
Évaluation totale
1 944 126 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1073 Exposition Blvd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
