Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1072 W Wilson St Immeuble residentiel 10 lots 1 980 438 € (198 044 €/Lot) Taux de capitalisation 5,13 % Pomona, CA 91768



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Well-Maintained 10-Unit, Garden-Style Community in a Centrally Located Pomona Rental Market
- Current CAP Rate of 5.13% with Nearly 18% Rental Upside to Achieve a Pro Forma CAP Rate of 6.56%
- Several Units Have Been Completely Renovated with New Flooring, Kitchens, and Bathrooms
- Preferred Unit Mix of Four 1-Bedroom/1-Bathroom & Six 2-Bedroom/1-Bathroom Units, Averaging 810 SF Across ±8,104 SF of Rentable Area
- Property Features Mature Landscaping, 10 Enclosed Garages for Parking or Storage, On-Site Laundry Facility, Gated Access, and Spacious Courtyard
- Strong Value-Add Potential with a Proven Renovation Plan in Progress – New Exterior Paint and Capital Improvements Completed Within the Past Few Years
Résumé analytique
This well-located asset sits in the heart of Pomona, minutes from the retail corridor along Foothill Boulevard and Garey Avenue, providing tenants with convenient access to destinations like Target, Costco, CVS, and Starbucks. Its central positioning also places residents within a short distance of the Downtown Pomona Metrolink Station, connecting directly to Los Angeles Union Station, as well as the city's growing Arts District, the historic restored Fox Theater, and the Pomona Fairplex, home to the Los Angeles County Fair. Cal Poly Pomona and Western University of Health Sciences anchor the area's strong educational profile, drawing a steady stream of faculty, staff, and graduate renters to the submarket.
1072 W Wilson Street is a 10-unit multifamily property spanning a ±17,442 SF parcel with ±8,104 SF of gross rentable area, featuring a preferred unit mix of four 1-bedroom/1-bathroom and six 2-bedroom/1-bathroom units, averaging 810 SF each. The property currently operates at a 5.13% cap rate, with nearly 18% rental upside available to investors who continue executing the seller's proven renovation program, bringing the pro forma cap rate to 6.56%. Built in 1955 and comprising three buildings across two stories, the asset sits on a generously sized lot with ample outdoor space and strong curb appeal.
Further enhancing the investment profile, the property features mature landscaping, a spacious courtyard, secured gated access, an on-site laundry facility, and 10 enclosed garages available for parking or storage — a highly desirable amenity in this submarket. Several units have already been completely renovated with new flooring, kitchens, and bathrooms, and all homes are equipped with oven ranges, tub/shower combinations, and wall AC and heating. New exterior painting and meaningful capital improvements have been completed within the past few years, demonstrating an active and well-maintained asset.
1072 W Wilson Street represents the ideal opportunity for an investor to step into the driver's seat and immediately continue rolling out a successfully proven value-add program in one of LA County's most consistent rental markets. Pomona's position at the crossroads of Los Angeles County and the Inland Empire attracts a diverse renter pool — from young professionals and university-affiliated tenants to working families — providing long-term demand stability. This property offers a compelling entry point for a first-time purchaser, a seasoned investor looking to grow their portfolio, or a 1031 exchange buyer seeking a fundamentally strong San Gabriel Valley asset.
1072 W Wilson Street is a 10-unit multifamily property spanning a ±17,442 SF parcel with ±8,104 SF of gross rentable area, featuring a preferred unit mix of four 1-bedroom/1-bathroom and six 2-bedroom/1-bathroom units, averaging 810 SF each. The property currently operates at a 5.13% cap rate, with nearly 18% rental upside available to investors who continue executing the seller's proven renovation program, bringing the pro forma cap rate to 6.56%. Built in 1955 and comprising three buildings across two stories, the asset sits on a generously sized lot with ample outdoor space and strong curb appeal.
Further enhancing the investment profile, the property features mature landscaping, a spacious courtyard, secured gated access, an on-site laundry facility, and 10 enclosed garages available for parking or storage — a highly desirable amenity in this submarket. Several units have already been completely renovated with new flooring, kitchens, and bathrooms, and all homes are equipped with oven ranges, tub/shower combinations, and wall AC and heating. New exterior painting and meaningful capital improvements have been completed within the past few years, demonstrating an active and well-maintained asset.
1072 W Wilson Street represents the ideal opportunity for an investor to step into the driver's seat and immediately continue rolling out a successfully proven value-add program in one of LA County's most consistent rental markets. Pomona's position at the crossroads of Los Angeles County and the Inland Empire attracts a diverse renter pool — from young professionals and university-affiliated tenants to working families — providing long-term demand stability. This property offers a compelling entry point for a first-time purchaser, a seasoned investor looking to grow their portfolio, or a 1031 exchange buyer seeking a fundamentally strong San Gabriel Valley asset.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
174 895 €
|
232,30 €
|
| Autres revenus |
3 789 €
|
5,03 €
|
| Perte due à la vacance |
5 360 €
|
7,12 €
|
| Revenu brut effectif |
173 324 €
|
230,21 €
|
| Taxes |
27 653 €
|
36,73 €
|
| Frais d’exploitation |
44 080 €
|
58,55 €
|
| Total des frais |
71 733 €
|
95,28 €
|
| Résultat net d’exploitation |
101 590 €
|
134,93 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 174 895 € |
| Annuel par m² | 232,30 € |
| Autres revenus | |
|---|---|
| Annuel | 3 789 € |
| Annuel par m² | 5,03 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 5 360 € |
| Annuel par m² | 7,12 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 173 324 € |
| Annuel par m² | 230,21 € |
| Taxes | |
|---|---|
| Annuel | 27 653 € |
| Annuel par m² | 36,73 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 44 080 € |
| Annuel par m² | 58,55 € |
| Total des frais | |
|---|---|
| Annuel | 71 733 € |
| Annuel par m² | 95,28 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 101 590 € |
| Annuel par m² | 134,93 € |
Informations sur l’immeuble
| Prix | 1 980 438 € | Style d’appartement | De faible hauteur |
| Prix par lot | 198 044 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,16 ha |
| Taux de capitalisation | 5,13 % | Surface de l’immeuble | 753 m² |
| Multiplicateur du loyer brut | 11.08 | Occupation moyenne | 100% |
| Nb de lots | 10 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1955 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,21/1 000 m² |
| Zonage | R3, Pomona | ||
| Prix | 1 980 438 € |
| Prix par lot | 198 044 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,13 % |
| Multiplicateur du loyer brut | 11.08 |
| Nb de lots | 10 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,16 ha |
| Surface de l’immeuble | 753 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1955 |
| Ratio de stationnement | 0,21/1 000 m² |
| Zonage | R3, Pomona |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
Caractéristiques du site
- Cour
- Laverie
- Clôturé
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | - | 63 |
| 2+1 | 6 | - | 84 |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 8357-006-035 | Évaluation totale | 1 238 142 € (2026) |
| Évaluation du terrain | 484 489 € (2026) | Impôts annuels | 27 653 € (36,73 €/m²) |
| Évaluation des aménagements | 753 653 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
8357-006-035
Évaluation du terrain
484 489 € (2026)
Évaluation des aménagements
753 653 € (2026)
Évaluation totale
1 238 142 € (2026)
Impôts annuels
27 653 € (36,73 €/m²)
Année d’imposition
2025
1 sur 52
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1072 W Wilson St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
