Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
10516-10522 Arrington Ave Immeuble residentiel 8 lots 2 058 698 € (257 337 €/Lot) Taux de capitalisation 4,31 % Downey, CA 90241



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Two side-by-side 4-unit properties totaling 8 contiguous units in Downey, CA
- Balanced unit mix with 4 one-bed/one-bath units and 4 two-bed/one-bath units
- Recent capital improvements include roof replacements and upgraded electrical panels
- Separate parcels preserve the flexibility associated with two individual 4-unit properties
- Well-maintained 1955 construction totaling 6,512 rentable square feet on 0.34 acres
- Property amenities include 8 carport spaces, 2 surface spaces, and on-site laundry
Résumé analytique
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present the opportunity to acquire 10516 - 10522 Arrington Avenue, two side-by-side 4-unit multifamily properties located in Downey, California. Situated on separate parcels, the offering provides investors with the opportunity to acquire 8 contiguous units while preserving the flexibility associated with two individual 4-unit properties.
Each property is identically configured with 2 one-bed/one-bath units and 2 two-bed/one-bath units, creating a balanced unit mix that appeals to a broad tenant base. Originally constructed in 1955, the properties contain a combined 6,512 rentable square feet on approximately 0.34 acres. Residents benefit from on-site laundry, 8 carport spaces, 2 surface parking spaces, and practical features such as screen doors.
Ownership has completed meaningful capital improvements that help strengthen the properties’ long-term operations. The roofs were replaced in 2021, and both the main electrical service and subpanels have been upgraded, a particularly important consideration in today’s California insurance environment.
The offering presents investors with a well-maintained, income-producing asset featuring recent system improvements, a proven unit mix, and the unique opportunity to acquire two side-by-side 4-unit properties in a market where multifamily assets of this size rarely become available as a contiguous offering.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Each property is identically configured with 2 one-bed/one-bath units and 2 two-bed/one-bath units, creating a balanced unit mix that appeals to a broad tenant base. Originally constructed in 1955, the properties contain a combined 6,512 rentable square feet on approximately 0.34 acres. Residents benefit from on-site laundry, 8 carport spaces, 2 surface parking spaces, and practical features such as screen doors.
Ownership has completed meaningful capital improvements that help strengthen the properties’ long-term operations. The roofs were replaced in 2021, and both the main electrical service and subpanels have been upgraded, a particularly important consideration in today’s California insurance environment.
The offering presents investors with a well-maintained, income-producing asset featuring recent system improvements, a proven unit mix, and the unique opportunity to acquire two side-by-side 4-unit properties in a market where multifamily assets of this size rarely become available as a contiguous offering.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
144 040 €
|
238,09 €
|
| Autres revenus |
1 260 €
|
2,08 €
|
| Perte due à la vacance |
4 322 €
|
7,14 €
|
| Revenu brut effectif |
140 979 €
|
233,03 €
|
| Taxes |
24 558 €
|
40,59 €
|
| Frais d’exploitation |
27 642 €
|
45,69 €
|
| Total des frais |
52 200 €
|
86,28 €
|
| Résultat net d’exploitation |
88 779 €
|
146,75 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 144 040 € |
| Annuel par m² | 238,09 € |
| Autres revenus | |
|---|---|
| Annuel | 1 260 € |
| Annuel par m² | 2,08 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 4 322 € |
| Annuel par m² | 7,14 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 140 979 € |
| Annuel par m² | 233,03 € |
| Taxes | |
|---|---|
| Annuel | 24 558 € |
| Annuel par m² | 40,59 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 27 642 € |
| Annuel par m² | 45,69 € |
| Total des frais | |
|---|---|
| Annuel | 52 200 € |
| Annuel par m² | 86,28 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 88 779 € |
| Annuel par m² | 146,75 € |
Informations sur l’immeuble
| Prix | 2 058 698 € | Style d’appartement | De faible hauteur |
| Prix par lot | 257 337 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,14 ha |
| Taux de capitalisation | 4,31 % | Surface de l’immeuble | 605 m² |
| Multiplicateur du loyer brut | 14.17 | Nb d’étages | 2 |
| Nb de lots | 8 | Année de construction | 1955 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,14/1 000 m² |
| Sous-type de bien | Appartement |
| Prix | 2 058 698 € |
| Prix par lot | 257 337 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,31 % |
| Multiplicateur du loyer brut | 14.17 |
| Nb de lots | 8 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,14 ha |
| Surface de l’immeuble | 605 m² |
| Nb d’étages | 2 |
| Année de construction | 1955 |
| Ratio de stationnement | 0,14/1 000 m² |
Caractéristiques
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | - | 63 |
| 2+1 | 4 | - | 88 |
1 1
Moyennement praticable à pied
60/100
Très bien adapté aux voitures
80/100
Transports en commun relativement accessibles
40/100
Moyennement praticable en vélo
60/100
Taxes foncières
Taxes foncières
N° de parcelle
Évaluation du terrain
206 126 € (2025)
Évaluation des aménagements
254 890 € (2025)
Évaluation totale
461 016 € (2025)
Impôts annuels
24 558 € (40,59 €/m²)
Année d’imposition
2026 Payable 2026
1 sur 12
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
10516-10522 Arrington Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
