Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
PURA VIDA ~ 6% CAP ~ BRAND NEW LUXURY BLDG 1037 NW 2nd St Immeuble residentiel 10 lots 3 395 652 € (339 565 €/Lot) Taux de capitalisation 6,08 % Miami, FL 33128



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Rooftop terrace with panoramic sunrise / sunset views of Brickell & Downtown Miami!!
- In-unit washer & dryer (rare and highly sought-after)!
- Covered private, gated parking (EV also) for ultimate security!
- BRAND NEW 10 UNIT BUILDING = You decide to do Short-Term / Co-Living or annual leases!
- SELLER FINANCING AVAILABLE = Based on price and terms!
- 10 minutes to Brickell / Downtown / MIA Airport!
RÉSUMÉ ANALYTIQUE
New Price! BRAND NEW 10 UNITS = 6% CAP RATE!! Design-Led Investment in Little Havana / NW Brickell / Riverside! Discover this Italian-inspired, newly built 10-unit multifamily gem in one of Miami’s fastest-growing, culturally rich areas. Crafted with award-winning Crelux Designs, it offers architectural elegance, income efficiency, and up to 10-year builder warranties for low maintenance. Each unit features custom dual-tone kitchens, stainless steel appliances, designer baths, wood-look porcelain floors, LED lighting, central AC, & in-unit washers/dryers. Residents enjoy a rooftop deck with sweeping views from Brickell to South Beach, a private backyard with BBQ lounge, EV-ready covered parking, & elevator. Designed to drive premium rents & attract quality tenants. Seller financing option!
A Rare, Design-Led Investment Opportunity in the Heart of Little Havana / Spring Garden / Riverside!!
Introducing an Italian inspired standout opportunity in one of Miami’s fastest-growing and most culturally vibrant
neighborhoods. This newly built, 10-unit multifamily property—expertly crafted in partnership with the award-winning
Crelux Designs—combines architectural sophistication with income-generating efficiency.
Purposefully constructed from the ground up, the building comes with builder warranties of up to 10 years, providing
long-term peace of mind and significantly reduced maintenance costs. Every unit has been meticulously finished to
deliver above-market rental income and attract high-quality, long-term residents.
Each residence features dual-tone custom kitchens, sleek stainless steel appliances, designer bathrooms with
premium tile finishes, central air conditioning, wood-look porcelain tile flooring, LED linear lighting, and—most notably
—in-unit washers and dryers, a rare and valuable amenity in this submarket.
The building elevates resident lifestyle with thoughtfully integrated shared spaces, including a sensational rooftop
deck with panoramic luscious sunrise / sunset views of Brickell, downtown Miami, & all the way to South Beach; a
private backyard lounge with BBQ grill and sun seating, EV-ready covered parking, and elevator access——all
contributing to high resident satisfaction and rental upside.
Whether you're seeking a premium asset for a 1031 exchange, expanding a high-performing portfolio, or acquiring a
low-maintenance, design-forward legacy building—this property delivers lasting value, modern functionality, and
strong rental demand in a red-hot rental corridor
A brand-new, Italian inspired, architecturally curated 10-unit apartment building in Little Havana,
professionally designed by Crelux Designs. Built for long-term performance and resident appeal, every
unit is outfitted with high-end finishes and rare conveniences like in-unit laundry. With up to 10 years of
builder warranties and no immediate maintenance needs, this is a low-risk, high-upside turnkey
investment in a thriving Miami neighborhood.
HIGHLIGHTS & AMENITIES
Contemporary architecture and interior design by Crelux Designs
Dual-tone custom kitchens with stainless steel appliances
Designer bathrooms with luxury tile finishes
In-unit washer & dryer (rare and highly sought-after)
LED linear lighting and wood-look tile flooring throughout
Central air conditioning
Rooftop terrace with panoramic sunrise / sunset views of Brickell & Downtown Miami
Private backyard lounge with BBQ grill and seating
Elevator access
Covered parking with EV charging capability
A Rare, Design-Led Investment Opportunity in the Heart of Little Havana / Spring Garden / Riverside!!
Introducing an Italian inspired standout opportunity in one of Miami’s fastest-growing and most culturally vibrant
neighborhoods. This newly built, 10-unit multifamily property—expertly crafted in partnership with the award-winning
Crelux Designs—combines architectural sophistication with income-generating efficiency.
Purposefully constructed from the ground up, the building comes with builder warranties of up to 10 years, providing
long-term peace of mind and significantly reduced maintenance costs. Every unit has been meticulously finished to
deliver above-market rental income and attract high-quality, long-term residents.
Each residence features dual-tone custom kitchens, sleek stainless steel appliances, designer bathrooms with
premium tile finishes, central air conditioning, wood-look porcelain tile flooring, LED linear lighting, and—most notably
—in-unit washers and dryers, a rare and valuable amenity in this submarket.
The building elevates resident lifestyle with thoughtfully integrated shared spaces, including a sensational rooftop
deck with panoramic luscious sunrise / sunset views of Brickell, downtown Miami, & all the way to South Beach; a
private backyard lounge with BBQ grill and sun seating, EV-ready covered parking, and elevator access——all
contributing to high resident satisfaction and rental upside.
Whether you're seeking a premium asset for a 1031 exchange, expanding a high-performing portfolio, or acquiring a
low-maintenance, design-forward legacy building—this property delivers lasting value, modern functionality, and
strong rental demand in a red-hot rental corridor
A brand-new, Italian inspired, architecturally curated 10-unit apartment building in Little Havana,
professionally designed by Crelux Designs. Built for long-term performance and resident appeal, every
unit is outfitted with high-end finishes and rare conveniences like in-unit laundry. With up to 10 years of
builder warranties and no immediate maintenance needs, this is a low-risk, high-upside turnkey
investment in a thriving Miami neighborhood.
HIGHLIGHTS & AMENITIES
Contemporary architecture and interior design by Crelux Designs
Dual-tone custom kitchens with stainless steel appliances
Designer bathrooms with luxury tile finishes
In-unit washer & dryer (rare and highly sought-after)
LED linear lighting and wood-look tile flooring throughout
Central air conditioning
Rooftop terrace with panoramic sunrise / sunset views of Brickell & Downtown Miami
Private backyard lounge with BBQ grill and seating
Elevator access
Covered parking with EV charging capability
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
241 352 €
|
371,13 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
241 352 €
|
371,13 €
|
| Taxes |
41 793 €
|
64,26 €
|
| Frais d’exploitation |
32 755 €
|
50,37 €
|
| Total des frais |
74 548 €
|
114,63 €
|
| Résultat net d’exploitation |
166 805 €
|
256,50 €
|
BILAN FINANCIER (PRO FORMA - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 241 352 € |
| Annuel par m² | 371,13 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 241 352 € |
| Annuel par m² | 371,13 € |
| Taxes | |
|---|---|
| Annuel | 41 793 € |
| Annuel par m² | 64,26 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 32 755 € |
| Annuel par m² | 50,37 € |
| Total des frais | |
|---|---|
| Annuel | 74 548 € |
| Annuel par m² | 114,63 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 166 805 € |
| Annuel par m² | 256,50 € |
INFORMATIONS SUR L’IMMEUBLE
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Lave-vaisselle
- Micro-ondes
- Machine à laver/sèche-linge
- Sols carrelés
- Accès internet à haut débit
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Vues
CARACTÉRISTIQUES DU SITE
- Accès 24 h/24
- Cour
- Terrain clôturé
- Laverie
- Aire de pique-nique
- Clôturé
- Grill
- Aire de jeu pour animaux de compagnie
- Espace d’entreposage
- Local à vélos
- Station de recharge de voitures
- Ascenseur
- Lounge
- Salle multi-usages
- Solarium
- Internet par fibre optique
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 4 | 1 567 € | 51 |
| 2+1 | 6 | 2 307 € | 68 |
1 1
Walk Score®
Très praticable à pied (89)
TAXES FONCIÈRES
| Numéro de parcelle | 01-4102-005-1650 | Évaluation totale | 436 375 € |
| Évaluation du terrain | 0 € | Impôts annuels | 41 793 € (64,26 €/m²) |
| Évaluation des aménagements | 0 € | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
01-4102-005-1650
Évaluation du terrain
0 €
Évaluation des aménagements
0 €
Évaluation totale
436 375 €
Impôts annuels
41 793 € (64,26 €/m²)
Année d’imposition
2025
1 sur 24
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
PURA VIDA ~ 6% CAP ~ BRAND NEW LUXURY BLDG | 1037 NW 2nd St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
