
PAPAYA PLACE ~ 6% CAP ~ BRAND NEW LUXURY BLDG | 1037 NW 2nd St
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
PAPAYA PLACE ~ 6% CAP ~ BRAND NEW LUXURY BLDG 1037 NW 2nd St Immeuble residentiel 10 lots 3 406 362 € (340 636 €/Lot) Taux de capitalisation 6 % Miami, FL 33128



INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Rooftop terrace with panoramic sunrise / sunset views of Brickell & Downtown Miami!!
- In-unit washer & dryer (rare and highly sought-after)!
- Covered private, gated parking (EV also) for ultimate security!
- BRAND NEW 10 UNIT BUILDING = You decide to do Short-Term / Co-Living or annual leases!
- SELLER FINANCING AVAILABLE = Based on price and terms!
- 10 minutes to Brickell / Downtown / MIA Airport!
RÉSUMÉ ANALYTIQUE
A Rare, Design-Led Investment Opportunity in the Heart of Little Havana / Spring Garden / Riverside!!
Introducing an Italian inspired standout opportunity in one of Miami’s fastest-growing and most culturally vibrant
neighborhoods. This newly built, 10-unit multifamily property—expertly crafted in partnership with the award-winning
Crelux Designs—combines architectural sophistication with income-generating efficiency.
Purposefully constructed from the ground up, the building comes with builder warranties of up to 10 years, providing
long-term peace of mind and significantly reduced maintenance costs. Every unit has been meticulously finished to
deliver above-market rental income and attract high-quality, long-term residents.
Each residence features dual-tone custom kitchens, sleek stainless steel appliances, designer bathrooms with
premium tile finishes, central air conditioning, wood-look porcelain tile flooring, LED linear lighting, and—most notably
—in-unit washers and dryers, a rare and valuable amenity in this submarket.
The building elevates resident lifestyle with thoughtfully integrated shared spaces, including a sensational rooftop
deck with panoramic luscious sunrise / sunset views of Brickell, downtown Miami, & all the way to South Beach; a
private backyard lounge with BBQ grill and sun seating, EV-ready covered parking, and elevator access——all
contributing to high resident satisfaction and rental upside.
Whether you're seeking a premium asset for a 1031 exchange, expanding a high-performing portfolio, or acquiring a
low-maintenance, design-forward legacy building—this property delivers lasting value, modern functionality, and
strong rental demand in a red-hot rental corridor
A brand-new, Italian inspired, architecturally curated 10-unit apartment building in Little Havana,
professionally designed by Crelux Designs. Built for long-term performance and resident appeal, every
unit is outfitted with high-end finishes and rare conveniences like in-unit laundry. With up to 10 years of
builder warranties and no immediate maintenance needs, this is a low-risk, high-upside turnkey
investment in a thriving Miami neighborhood.
HIGHLIGHTS & AMENITIES
Contemporary architecture and interior design by Crelux Designs
Dual-tone custom kitchens with stainless steel appliances
Designer bathrooms with luxury tile finishes
In-unit washer & dryer (rare and highly sought-after)
LED linear lighting and wood-look tile flooring throughout
Central air conditioning
Rooftop terrace with panoramic sunrise / sunset views of Brickell & Downtown Miami
Private backyard lounge with BBQ grill and seating
Elevator access
Covered parking with EV charging capability
Introducing an Italian inspired standout opportunity in one of Miami’s fastest-growing and most culturally vibrant
neighborhoods. This newly built, 10-unit multifamily property—expertly crafted in partnership with the award-winning
Crelux Designs—combines architectural sophistication with income-generating efficiency.
Purposefully constructed from the ground up, the building comes with builder warranties of up to 10 years, providing
long-term peace of mind and significantly reduced maintenance costs. Every unit has been meticulously finished to
deliver above-market rental income and attract high-quality, long-term residents.
Each residence features dual-tone custom kitchens, sleek stainless steel appliances, designer bathrooms with
premium tile finishes, central air conditioning, wood-look porcelain tile flooring, LED linear lighting, and—most notably
—in-unit washers and dryers, a rare and valuable amenity in this submarket.
The building elevates resident lifestyle with thoughtfully integrated shared spaces, including a sensational rooftop
deck with panoramic luscious sunrise / sunset views of Brickell, downtown Miami, & all the way to South Beach; a
private backyard lounge with BBQ grill and sun seating, EV-ready covered parking, and elevator access——all
contributing to high resident satisfaction and rental upside.
Whether you're seeking a premium asset for a 1031 exchange, expanding a high-performing portfolio, or acquiring a
low-maintenance, design-forward legacy building—this property delivers lasting value, modern functionality, and
strong rental demand in a red-hot rental corridor
A brand-new, Italian inspired, architecturally curated 10-unit apartment building in Little Havana,
professionally designed by Crelux Designs. Built for long-term performance and resident appeal, every
unit is outfitted with high-end finishes and rare conveniences like in-unit laundry. With up to 10 years of
builder warranties and no immediate maintenance needs, this is a low-risk, high-upside turnkey
investment in a thriving Miami neighborhood.
HIGHLIGHTS & AMENITIES
Contemporary architecture and interior design by Crelux Designs
Dual-tone custom kitchens with stainless steel appliances
Designer bathrooms with luxury tile finishes
In-unit washer & dryer (rare and highly sought-after)
LED linear lighting and wood-look tile flooring throughout
Central air conditioning
Rooftop terrace with panoramic sunrise / sunset views of Brickell & Downtown Miami
Private backyard lounge with BBQ grill and seating
Elevator access
Covered parking with EV charging capability
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
239 049 €
![]() |
367,59 €
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
-
![]() |
-
![]() |
Revenu brut effectif |
239 049 €
![]() |
367,59 €
![]() |
Taxes |
41 394 €
![]() |
63,65 €
![]() |
Frais d’exploitation |
32 442 €
![]() |
49,89 €
![]() |
Total des frais |
73 836 €
![]() |
113,54 €
![]() |
Résultat net d’exploitation |
165 213 €
![]() |
254,05 €
![]() |
BILAN FINANCIER (PRO FORMA - 2025)
Revenu de location brut | |
---|---|
Annuel | 239 049 € |
Annuel par m² | 367,59 € |
Autres revenus | |
---|---|
Annuel | - |
Annuel par m² | - |
Perte due à la vacance | |
---|---|
Annuel | - |
Annuel par m² | - |
Revenu brut effectif | |
---|---|
Annuel | 239 049 € |
Annuel par m² | 367,59 € |
Taxes | |
---|---|
Annuel | 41 394 € |
Annuel par m² | 63,65 € |
Frais d’exploitation | |
---|---|
Annuel | 32 442 € |
Annuel par m² | 49,89 € |
Total des frais | |
---|---|
Annuel | 73 836 € |
Annuel par m² | 113,54 € |
Résultat net d’exploitation | |
---|---|
Annuel | 165 213 € |
Annuel par m² | 254,05 € |
INFORMATIONS SUR L’IMMEUBLE
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Lave-vaisselle
- Micro-ondes
- Machine à laver/sèche-linge
- Sols carrelés
- Accès internet à haut débit
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Vues
CARACTÉRISTIQUES DU SITE
- Accès 24 h/24
- Cour
- Terrain clôturé
- Laverie
- Aire de pique-nique
- Clôturé
- Grill
- Aire de jeu pour animaux de compagnie
- Espace d’entreposage
- Local à vélos
- Station de recharge de voitures
- Ascenseur
- Lounge
- Salle multi-usages
- Solarium
- Internet par fibre optique
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
Studios | 4 | 1 552 € | 51 |
2+1 | 6 | 2 285 € | 68 |
1 of 1
Walk Score®
Très praticable à pied (89)
TAXES FONCIÈRES
Numéro de parcelle | 01-4102-005-1650 | Évaluation totale | 432 210 € |
Évaluation du terrain | 0 € | Impôts annuels | 41 394 € (63,65 €/m²) |
Évaluation des aménagements | 0 € | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
01-4102-005-1650
Évaluation du terrain
0 €
Évaluation des aménagements
0 €
Évaluation totale
432 210 €
Impôts annuels
41 394 € (63,65 €/m²)
Année d’imposition
2025
1 de 29
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

PAPAYA PLACE ~ 6% CAP ~ BRAND NEW LUXURY BLDG | 1037 NW 2nd St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.