Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Madera Re-Development Opportunity 1035 Madera St Industriel/Logistique 95 m² Inoccupé À vendre Eugene, OR 97402 275 256 € (2 887,74 €/m²) Taux de capitalisation 4,58 %



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Land Bank Opportunity
- Central Eugene location with easy access to highway
- Re-Development
Résumé analytique
This is an income-producing industrial land-bank opportunity consisting of a 0.43-acre site with I-2 (Light/Medium Industrial) zoning, a fully fenced/gated yard, and an on-site 1,026 SF, 3-bed/1-bath house with a detached garage.
This is a “carry-now, improve-later” asset designed for buyers seeking (i) current cash flow from multiple income streams while (ii) evaluating mark-to-market rent potential and/or future redevelopment feasibility (buyer to verify).
** I-2 Industrial zoning in a central Eugene pocket
**Rare fenced industrial yard + residential improvements with multiple potential use paths (buyer to verify)
** Fully fenced / gated yard with multiple access points
In-place income (multiple tenants): $19,200/year ($1,600/month)
Estimated operating expenses: $4,472/year (Taxes $2,227 | Insurance $1,265 | Maintenance $980 – one-time landscape cleanup)
Net Operating Income (NOI): $14,728/year (~$1,227/month)
Cap Rate: ~4.5% | Gross Yield: ~5.9%
Value-Add / Upside Case (Illustrative)
Modest rent upside target (illustrative): $2,000/month ($24,000/year)
Illustrative NOI: $19,528/year (~$1,627/month)
Illustrative Cap Rate: ~6.0% | Gross Yield: ~7.4%
Financing Note:
A local lender, Blue-inc. Capital is familiar with the property and would lend up to 60% LTV for a qualified buyer.
This is a “carry-now, improve-later” asset designed for buyers seeking (i) current cash flow from multiple income streams while (ii) evaluating mark-to-market rent potential and/or future redevelopment feasibility (buyer to verify).
** I-2 Industrial zoning in a central Eugene pocket
**Rare fenced industrial yard + residential improvements with multiple potential use paths (buyer to verify)
** Fully fenced / gated yard with multiple access points
In-place income (multiple tenants): $19,200/year ($1,600/month)
Estimated operating expenses: $4,472/year (Taxes $2,227 | Insurance $1,265 | Maintenance $980 – one-time landscape cleanup)
Net Operating Income (NOI): $14,728/year (~$1,227/month)
Cap Rate: ~4.5% | Gross Yield: ~5.9%
Value-Add / Upside Case (Illustrative)
Modest rent upside target (illustrative): $2,000/month ($24,000/year)
Illustrative NOI: $19,528/year (~$1,627/month)
Illustrative Cap Rate: ~6.0% | Gross Yield: ~7.4%
Financing Note:
A local lender, Blue-inc. Capital is familiar with the property and would lend up to 60% LTV for a qualified buyer.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
16 567 €
|
173,81 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
16 567 €
|
173,81 €
|
| Taxes |
1 922 €
|
20,16 €
|
| Frais d’exploitation |
1 937 €
|
20,32 €
|
| Total des frais |
3 859 €
|
40,48 €
|
| Résultat net d’exploitation |
12 708 €
|
133,33 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 16 567 € |
| Annuel par m² | 173,81 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 16 567 € |
| Annuel par m² | 173,81 € |
| Taxes | |
|---|---|
| Annuel | 1 922 € |
| Annuel par m² | 20,16 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 1 937 € |
| Annuel par m² | 20,32 € |
| Total des frais | |
|---|---|
| Annuel | 3 859 € |
| Annuel par m² | 40,48 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 12 708 € |
| Annuel par m² | 133,33 € |
Informations sur l’immeuble
1 1
Somewhat walkable
30/100
Very drivable
80/100
Minimal public transit
10/100
Moderately bikeable
60/100
Taxes foncières
| Numéro de parcelle | 0425593 | Évaluation totale | 113 306 € |
| Évaluation du terrain | 0 € | Impôts annuels | 1 922 € (20,16 €/m²) |
| Évaluation des aménagements | 0 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
0425593
Évaluation du terrain
0 €
Évaluation des aménagements
0 €
Évaluation totale
113 306 €
Impôts annuels
1 922 € (20,16 €/m²)
Année d’imposition
2025
1 sur 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Madera Re-Development Opportunity | 1035 Madera St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
