Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1023 E 28th St Immeuble residentiel 7 lots 1 592 692 € (227 527 €/Lot) Taux de capitalisation 7,33 % Los Angeles, CA 90011



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 3 Newly Constructed Units (2026 Cert. of Occupancy) Exempt from Rent Control
- Potential to Capture Add'l Revenue through Parking Income and Storage Unit Conversion to Onsite Laundry
- Market Cap Rate Potential 9.57% / Market GRM Potential 7.51
- Operationally Efficient Measures Installed to Reduce Expenses, Including Solar Panels, Individual Water Heaters, Separate Meters, All Electric Systems
- New Roof and Electrical Panels (Main and Sub) Installed on the 1962 Building
- Dynamic, Rapidly Evolving Los Angeles Submarket
Résumé analytique
1023 E. 28th Street is a seven-unit asset consisting of three buildings with (1) 3BD/1BA, (4) 2BD/1BA, and (2) 1BD/1BA units.
This asset presents a strong opportunity to acquire a high-yield, partially repositioned property with substantial remaining rental upside in one of the most rapidly evolving pockets of South Los Angeles. The property combines newly constructed, non-rent-controlled units with an existing value-add component, creating a compelling blend of stable in-place cash flow, operational efficiency, and future NOI growth potential.
Non-Rent Controlled New Construction
The front portion of the property includes two newly constructed buildings completed in 2026 and exempt from California rent control, offering investors long-term operational flexibility and unrestricted future rent growth potential. These buildings include a stand-alone 3BD/1BA unit with private front yard space and two 2BD/1BA units.
Designed for Operational Efficiency & Reduced Expenses The newly constructed buildings were intentionally designed for long-term operational efficiency and reduced maintenance costs, featuring solar panels servicing both buildings, separately metered utilities, individual water heaters, all-electric systems, and MiniSplit HVAC systems in every unit.
Demonstrated Renovation Program with Proven Rental Upside
The rear four-unit building, originally constructed in 1962, consists of (2) 2BD/1BA units and (2) 1BD/1BA units and offers the primary value-add opportunity at the property. Ownership has already demonstrated the achievable rental upside by fully renovating one of the 1BD/1BA units with updated finishes, MiniSplit HVAC, and
in-unit washer/dryer, allowing the unit to achieve near-market rents. The remaining classic units provide a clear path for a new owner to continue the renovation program and substantially increase income.
Ancillary Income Opportunities through Parking & Laundry Additional upside opportunities include implementing parking income for the four existing parking spaces, which are currently included in rent, as well as converting an existing storage room into an onsite laundry facility to create supplemental ancillary income.
Recent Capital Improvements Reduce Near-Term CapEx
Recent capital improvements to the 1962 building include a new roof and upgraded main and sub electrical panels, helping reduce near-term capital expenditure requirements.
Strong In-Place Yield with Clear Path the NOI Expansion Offered at a 7.33% current cap rate on existing income, the property has the potential to achieve a projected 9.57% market cap rate through the completion of the proven renovation program and implementation of additional income streams. The combination of non-rent-controlled new construction, demonstrated rental upside, and strong in-place cash flow positions 1023 E. 28th Street as an attractive opportunity for investors seeking both current yield and long-term appreciation potential in a rapidly improving Los Angeles submarket.
This asset presents a strong opportunity to acquire a high-yield, partially repositioned property with substantial remaining rental upside in one of the most rapidly evolving pockets of South Los Angeles. The property combines newly constructed, non-rent-controlled units with an existing value-add component, creating a compelling blend of stable in-place cash flow, operational efficiency, and future NOI growth potential.
Non-Rent Controlled New Construction
The front portion of the property includes two newly constructed buildings completed in 2026 and exempt from California rent control, offering investors long-term operational flexibility and unrestricted future rent growth potential. These buildings include a stand-alone 3BD/1BA unit with private front yard space and two 2BD/1BA units.
Designed for Operational Efficiency & Reduced Expenses The newly constructed buildings were intentionally designed for long-term operational efficiency and reduced maintenance costs, featuring solar panels servicing both buildings, separately metered utilities, individual water heaters, all-electric systems, and MiniSplit HVAC systems in every unit.
Demonstrated Renovation Program with Proven Rental Upside
The rear four-unit building, originally constructed in 1962, consists of (2) 2BD/1BA units and (2) 1BD/1BA units and offers the primary value-add opportunity at the property. Ownership has already demonstrated the achievable rental upside by fully renovating one of the 1BD/1BA units with updated finishes, MiniSplit HVAC, and
in-unit washer/dryer, allowing the unit to achieve near-market rents. The remaining classic units provide a clear path for a new owner to continue the renovation program and substantially increase income.
Ancillary Income Opportunities through Parking & Laundry Additional upside opportunities include implementing parking income for the four existing parking spaces, which are currently included in rent, as well as converting an existing storage room into an onsite laundry facility to create supplemental ancillary income.
Recent Capital Improvements Reduce Near-Term CapEx
Recent capital improvements to the 1962 building include a new roof and upgraded main and sub electrical panels, helping reduce near-term capital expenditure requirements.
Strong In-Place Yield with Clear Path the NOI Expansion Offered at a 7.33% current cap rate on existing income, the property has the potential to achieve a projected 9.57% market cap rate through the completion of the proven renovation program and implementation of additional income streams. The combination of non-rent-controlled new construction, demonstrated rental upside, and strong in-place cash flow positions 1023 E. 28th Street as an attractive opportunity for investors seeking both current yield and long-term appreciation potential in a rapidly improving Los Angeles submarket.
Informations sur l’immeuble
| Prix | 1 592 692 € | Style d’appartement | De faible hauteur |
| Prix par lot | 227 527 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,07 ha |
| Taux de capitalisation | 7,33 % | Surface de l’immeuble | 483 m² |
| Multiplicateur du loyer brut | 9.19 | Occupation moyenne | 100% |
| Nb de lots | 7 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1962/2026 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,11/1 000 m² |
| Zonage | LARD1.5 - 7,501 SF LARD1.5 zoned midblock lot with alley access. | ||
| Prix | 1 592 692 € |
| Prix par lot | 227 527 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,33 % |
| Multiplicateur du loyer brut | 9.19 |
| Nb de lots | 7 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,07 ha |
| Surface de l’immeuble | 483 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1962/2026 |
| Ratio de stationnement | 0,11/1 000 m² |
| Zonage | LARD1.5 - 7,501 SF LARD1.5 zoned midblock lot with alley access. |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 2 | - | - |
| 2+1 | 4 | - | - |
| 3+1 | 1 | - | - |
1 1
Très praticable à pied
80/100
Très bien adapté aux voitures
80/100
Transports en commun robustes
80/100
Moyennement praticable en vélo
70/100
Taxes foncières
| Numéro de parcelle | 5128-023-030 | Évaluation des aménagements | 136 184 € |
| Évaluation du terrain | 692 343 € | Évaluation totale | 828 527 € |
Taxes foncières
Numéro de parcelle
5128-023-030
Évaluation du terrain
692 343 €
Évaluation des aménagements
136 184 €
Évaluation totale
828 527 €
1 sur 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1023 E 28th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
