Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
POMPANO SEASIDE MULTIFAMILY COMPLEX 1020 N Riverside Dr Immeuble residentiel 28 lots 5 107 560 € (182 413 €/Lot) Taux de capitalisation 7,06 % Pompano Beach, FL 33062



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- CASH COW APARTMENT BUILDING ON THE BARRIER ISLAND!
- ZONING ALLOWS FOR MULTIFAMILY, HOTEL/MOTEL, ASSISTED LIVING FACILITY, ETC.
- LESS THAN 300 YARDS FROM POMPANO'S PUBLIC BEACHES
RÉSUMÉ ANALYTIQUE
Incredible opportunity to acquire a 28-unit multifamily property located just steps from the beach in booming Pompano Beach. The property is approximately 70% leased and in the process of being fully stabilized, offering immediate upside for investors. At full occupancy, the asset is projected to gross $50,000 per month in rental income (long term rents), with a net operating income approaching $425,000 annually—making this a high-yielding cash-flow investment. Located less than 300 yards from Pompano's pristine public beaches! Views of both the intracoastal and the ocean!
The unit mix consists of approximately 23 "studios" with each one having its own kitchenette and full bathroom. The remaining five(5) units consist of four (4) oversized studios and the largest unit is a full 1 BD, 1 BA unit. The studio units are rented on long term (annual) leases with an average price of approximately $1,800/month. The larger studios and the 1 BD, 1 BA are averaging closer to $2,000/month.
Ideally positioned east of the intracoastal and one block from the Intracoastal, the property is walkable to the beach, Pompano Pier, and the newly revitalized Fishing Village. This area has become a destination with major public and private investment pouring in, including high-end residential towers, hotel-branded residences, and infrastructure upgrades, including marquee projects like the Waldorf Astoria Residences (70% pre-sold), Ritz-Carlton and Armani/Casa towers, Salato condos, and Mayla multifamily communities — underscoring strong investor confidence. Pompano Beach’s transformation into a premier coastal hotspot makes this an attractive long-term hold.
With strong fundamentals, a desirable location, and significant income potential, this is a rare opportunity to invest in one of South Florida’s most exciting and fast-growing beachfront markets. Property is projected at a cap rare of 7.25% once property is fully leased out and stabilized. Contact today for more details
The unit mix consists of approximately 23 "studios" with each one having its own kitchenette and full bathroom. The remaining five(5) units consist of four (4) oversized studios and the largest unit is a full 1 BD, 1 BA unit. The studio units are rented on long term (annual) leases with an average price of approximately $1,800/month. The larger studios and the 1 BD, 1 BA are averaging closer to $2,000/month.
Ideally positioned east of the intracoastal and one block from the Intracoastal, the property is walkable to the beach, Pompano Pier, and the newly revitalized Fishing Village. This area has become a destination with major public and private investment pouring in, including high-end residential towers, hotel-branded residences, and infrastructure upgrades, including marquee projects like the Waldorf Astoria Residences (70% pre-sold), Ritz-Carlton and Armani/Casa towers, Salato condos, and Mayla multifamily communities — underscoring strong investor confidence. Pompano Beach’s transformation into a premier coastal hotspot makes this an attractive long-term hold.
With strong fundamentals, a desirable location, and significant income potential, this is a rare opportunity to invest in one of South Florida’s most exciting and fast-growing beachfront markets. Property is projected at a cap rare of 7.25% once property is fully leased out and stabilized. Contact today for more details
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
507 268 €
|
513,08 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
7 609 €
|
7,70 €
|
| Revenu brut effectif |
499 659 €
|
505,38 €
|
| Taxes |
93 717 €
|
94,79 €
|
| Frais d’exploitation |
45 243 €
|
45,76 €
|
| Total des frais |
138 960 €
|
140,55 €
|
| Résultat net d’exploitation |
360 699 €
|
364,83 €
|
BILAN FINANCIER (PRO FORMA - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 507 268 € |
| Annuel par m² | 513,08 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 7 609 € |
| Annuel par m² | 7,70 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 499 659 € |
| Annuel par m² | 505,38 € |
| Taxes | |
|---|---|
| Annuel | 93 717 € |
| Annuel par m² | 94,79 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 45 243 € |
| Annuel par m² | 45,76 € |
| Total des frais | |
|---|---|
| Annuel | 138 960 € |
| Annuel par m² | 140,55 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 360 699 € |
| Annuel par m² | 364,83 € |
INFORMATIONS SUR L’IMMEUBLE
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
CARACTÉRISTIQUES DU SITE
- Accès 24 h/24
- Piscine
- CVC contrôlé par l’occupant
- Lots meublés disponibles
- Sans tabac
- Détecteur de fumée
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 27 | - | 23 - 28 |
| 1+1 | 1 | - | 37 |
1 1
TAXES FONCIÈRES
| Numéro de parcelle | 48-43-30-01-0670 | Évaluation totale | 2 170 607 € |
| Évaluation du terrain | 1 387 109 € | Impôts annuels | 93 717 € (94,79 €/m²) |
| Évaluation des aménagements | 783 497 € | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
48-43-30-01-0670
Évaluation du terrain
1 387 109 €
Évaluation des aménagements
783 497 €
Évaluation totale
2 170 607 €
Impôts annuels
93 717 € (94,79 €/m²)
Année d’imposition
2025
1 sur 31
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
POMPANO SEASIDE MULTIFAMILY COMPLEX | 1020 N Riverside Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
