Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
102-116 Avian Dr Immeuble residentiel 8 lots 1 679 691 € (209 961 €/Lot) Taux de capitalisation 5,43 % Vallejo, CA 94591



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Attractive investment metrics with a 5.05% cap rate and NOI exceeding $125,000.
- Located near San Pablo Bay, offering easy access to Sacramento and San Francisco.
- Private balconies with scenic views and in-unit laundry for tenant convenience.
- Surrounded by residential communities, retail amenities, and public transportation.
- Professionally managed property with dedicated parking for each unit.
- Eight remodeled townhome-style units with modern kitchens and stainless steel appliances.
Résumé analytique
This 8-unit townhome-style apartment complex, located at 102-116 Avian Drive in Vallejo, presents a compelling investment opportunity. Recently remodeled units feature modern kitchens with quartz countertops and stainless steel appliances, spacious living areas with private balconies offering scenic views, and convenient in-unit laundry. The property is professionally managed, ensuring smooth operations, and includes dedicated parking. Situated in East Vallejo, residents enjoy easy access to public transportation and the natural beauty of nearby San Pablo Bay. The location's proximity to both Sacramento and San Francisco, coupled with the area's diverse community and calm residential atmosphere, drives strong rental demand. This property offers a stable income stream with potential for future appreciation in a thriving coastal California market.
The 8 unit townhome style apartments are located at 102-116 Avian Drive in Vallejo. Remodeled with updated kitchen with quartz counters, stainless steel appliances, spacious living room with private balcony and views, two levels, in-unit private laundry, one parking space, professionally managed and close to public transportation. The East Vallejo neighborhood represents city living at its best. Close to San Pablo Bay and only an hour from both Sacramento and San Francisco, the area provides a great place for renters looking for an apartment just north the San Francisco Bay. The diversity of the community and its surroundings give the neighborhood a unique cultural essence. Apartments, condos, and contemporary residential areas give the East Vallejo community a sense of calm among all of the other neighboring areas. Small diners, a few shops, and beautiful settings provide a great area for residency near California’s coast.
The 8 unit townhome style apartments are located at 102-116 Avian Drive in Vallejo. Remodeled with updated kitchen with quartz counters, stainless steel appliances, spacious living room with private balcony and views, two levels, in-unit private laundry, one parking space, professionally managed and close to public transportation. The East Vallejo neighborhood represents city living at its best. Close to San Pablo Bay and only an hour from both Sacramento and San Francisco, the area provides a great place for renters looking for an apartment just north the San Francisco Bay. The diversity of the community and its surroundings give the neighborhood a unique cultural essence. Apartments, condos, and contemporary residential areas give the East Vallejo community a sense of calm among all of the other neighboring areas. Small diners, a few shops, and beautiful settings provide a great area for residency near California’s coast.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 679 691 € | Style d’appartement | De faible hauteur |
| Prix par lot | 209 961 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,17 ha |
| Taux de capitalisation | 5,43 % | Surface de l’immeuble | 763 m² |
| Multiplicateur du loyer brut | 10.42 | Occupation moyenne | 100% |
| Nb de lots | 8 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1968 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,09/1 000 m² |
| Zonage | MDR | ||
| Prix | 1 679 691 € |
| Prix par lot | 209 961 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,43 % |
| Multiplicateur du loyer brut | 10.42 |
| Nb de lots | 8 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,17 ha |
| Surface de l’immeuble | 763 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1968 |
| Ratio de stationnement | 0,09/1 000 m² |
| Zonage | MDR |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Prêt pour le câble
- Chauffage
- Cuisine
- Réfrigérateur
- Four
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- CVC contrôlé par l’occupant
- Sans tabac
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1.5 | 8 | - | 93 |
1 1
Assez praticable à pied
40/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Assez praticable en vélo
30/100
Taxes foncières
| N° de parcelle | Évaluation totale | 1 678 140 € | |
| Évaluation du terrain | 329 478 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 1 348 663 € | Année d’imposition | 2025 |
Taxes foncières
N° de parcelle
Évaluation du terrain
329 478 €
Évaluation des aménagements
1 348 663 €
Évaluation totale
1 678 140 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 22
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
102-116 Avian Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
