Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Companion Park Duplexes 1010 Lovers Lane ln Immeuble residentiel 17 lots 4 530 067 € (266 475 €/Lot) Taux de capitalisation 4,49 % Perkins, OK 74059



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 100% Occupied. OSU Rental Market. Upside with ability to Increase Rents.
- New Construction.
- Stabailzed Property
Résumé analytique
Companion Park is a newly constructed 17-unit build-to-rent multifamily community located at 1010 Lovers Lane in Perkins, Oklahoma, positioned just minutes from Stillwater and Oklahoma State University.
Completed in phases with the final duplex buildings delivered in August and September 2025, the property consists primarily of modern duplex residences along with a detached single-family home, providing an attractive rental product in a market with strong housing demand.
The property is fully occupied with a diversified lease schedule extending through 2026 and 2027, demonstrating strong tenant retention and stable income performance. The community has experienced minimal turnover, averaging approximately 15 days between tenants, reflecting the desirability of the units and the surrounding area.
Companion Park currently generates approximately $310,200 in annual rental income, projected to increase to approximately $312,000 by August 2026. Operating expenses remain exceptionally efficient due to the property's new construction, tenant-paid utilities, and limited maintenance requirements, resulting in an expense ratio of roughly 24%.
The community benefits from recent improvements including perimeter fencing, with additional curb appeal enhancements planned such as decorative stone and brick entry columns with ranch rail frontage fencing.
Key operational highlights include:
• 17-unit stabilized multifamily asset
• Modern duplex construction completed in 2025
• Strong in-place income with projected rent growth
• 100% occupied with staggered lease expirations
• Tenant-paid utilities
• Low operating expenses and minimal deferred maintenance
• Average tenant turnover of approximately 15 days
• Strong rental demand in the Perkins–Stillwater corridor
Companion Park represents a turn-key investment opportunity offering stable cash flow, minimal operational risk, and long-term appreciation potential within one of north-central Oklahoma’s most stable rental markets.
Completed in phases with the final duplex buildings delivered in August and September 2025, the property consists primarily of modern duplex residences along with a detached single-family home, providing an attractive rental product in a market with strong housing demand.
The property is fully occupied with a diversified lease schedule extending through 2026 and 2027, demonstrating strong tenant retention and stable income performance. The community has experienced minimal turnover, averaging approximately 15 days between tenants, reflecting the desirability of the units and the surrounding area.
Companion Park currently generates approximately $310,200 in annual rental income, projected to increase to approximately $312,000 by August 2026. Operating expenses remain exceptionally efficient due to the property's new construction, tenant-paid utilities, and limited maintenance requirements, resulting in an expense ratio of roughly 24%.
The community benefits from recent improvements including perimeter fencing, with additional curb appeal enhancements planned such as decorative stone and brick entry columns with ranch rail frontage fencing.
Key operational highlights include:
• 17-unit stabilized multifamily asset
• Modern duplex construction completed in 2025
• Strong in-place income with projected rent growth
• 100% occupied with staggered lease expirations
• Tenant-paid utilities
• Low operating expenses and minimal deferred maintenance
• Average tenant turnover of approximately 15 days
• Strong rental demand in the Perkins–Stillwater corridor
Companion Park represents a turn-key investment opportunity offering stable cash flow, minimal operational risk, and long-term appreciation potential within one of north-central Oklahoma’s most stable rental markets.
Data room Cliquez ici pour accéder à
- Offering Memorandum
Bilan financier (Réel - 2024) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2024) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 4 530 067 € | Style d’appartement | De faible hauteur |
| Prix par lot | 266 475 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 1,21 ha |
| Taux de capitalisation | 4,49 % | Surface de l’immeuble | 2 193 m² |
| Condition de vente | Ventes de portefeuille | Occupation moyenne | 100% |
| Nb de lots | 17 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction | 2024 |
| Sous-type de bien | Appartement | ||
| Zonage | Residential - Residential that allows for duplexes | ||
| Prix | 4 530 067 € |
| Prix par lot | 266 475 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,49 % |
| Condition de vente | Ventes de portefeuille |
| Nb de lots | 17 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 1,21 ha |
| Surface de l’immeuble | 2 193 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction | 2024 |
| Zonage | Residential - Residential that allows for duplexes |
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Climatisation
- Lave-vaisselle
- Broyeur d’ordures
- Machine à laver/sèche-linge
- Chauffage
- Sols carrelés
- Cuisine avec coin repas
- Cuisine
- Plans de travail en granit
- Four
- Système de sprinklers
- Électroménager en acier inoxydable
- Cuisinière
- Baignoire/Douche
- Dressing
- Moquette
- Salle de séjour
- Îlot de cuisine
- Office
- Patio
- Porche
- Sol en vinyle
- Couvre-fenêtres
- Grandes chambres
Caractéristiques du site
- Terrain clôturé
- Chambres individuelles fermant à clé
- Salle de bain privée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2 | 16 | 1 294 € | 125 |
| 3+2 | 1 | 1 726 € | 158 |
1 1
Somewhat walkable
30/100
Very drivable
80/100
Somewhat bikeable
30/100
Taxes foncières
| Numéro de parcelle | 600011783 | Évaluation totale | 82 292 € (2025) |
| Évaluation du terrain | 6 640 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 75 652 € (2025) | Année d’imposition | 2024 |
Taxes foncières
Numéro de parcelle
600011783
Évaluation du terrain
6 640 € (2025)
Évaluation des aménagements
75 652 € (2025)
Évaluation totale
82 292 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2024
1 sur 31
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Premier Real Estate Leasing Company LLC
Companion Park Duplexes | 1010 Lovers Lane ln
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
