Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
6.44% CAP & 9.82 GRM & $221K Per Unit 101 N Kenmore Ave Immeuble residentiel 8 lots 1 466 879 € (183 360 €/Lot) Taux de capitalisation 6,44 % Los Angeles, CA 90004



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 8-unit value-add opportunity in Melrose Hill, positioned between Larchmont Village, Koreatown, and the 6th Street corridor surrounding Chapman Market.
- Approximately 25% rental upside with a projected 8.95% CAP and 7.84 GRM upon stabilization.
- Detached rear garage presents potential ADU opportunity, subject to buyer verification.
- Offered at $1,700,000, representing $212,500 per unit and $221 per square foot with a 6.44% CAP and 9.82 GRM on current rents.
- 1925 Spanish-style building featuring a gated courtyard entry, decorative tilework, and original architectural character throughout.
- Located in a high-demand Mid-City rental pocket supported by proximity to Paramount Studios, Wilshire/Western, and surrounding retail corridors.
Résumé analytique
101 N. Kenmore Ave. is an 8-unit value-add opportunity in Melrose Hill, positioned between several of Mid-City's most active residential and retail corridors. Located approx. 0.6 miles from the 6th St. corridor surrounding Chapman Market, approx. 1.5 miles from Wilshire/Western and the core of Koreatown, and approx. 11.8 miles from Larchmont Village, the property sits within one of the most consistently active rental pockets in Central Los Angeles, where a dense mix of dining, neighborhood retail, and employment drivers continues to support steady tenant demand. Offered at $1,700,000, the property is priced at $212,500 per unit and $221 per square foot, operating at a 6.44% CAP and 9.82 GRM on current rents. The pricing is in line with several recent multifamily sales across Melrose Hill and the surrounding neighborhoods. At projected market rents, the property offers approx. 25% rental upside, with stabilization expected at an 8.95% CAP and 7.84 GRM. The property was originally constructed in 1925 and presents with a distinct Spanish-style exterior that immediately sets it apart from more typical product in the area. The street presence is defined by a warm stucco facade, decorative parapet lines, and a centered entry sequence that leads through a gated front courtyard. Additional upside exists through a detached garage at the rear of the property, which presents a potential ADU opportunity, subject to buyer verification. The property also includes on-site parking and a community laundry room, supporting day-to-day operations while maintaining a relatively simple management profile. With in-place metrics supported by recent comparable sales, approx. 25% rental upside, and a location positioned between Larchmont Village, Koreatown, and the 6th Street corridor, 101 N. Kenmore Ave. presents a well-located Melrose Hill asset with a clear and executable path to improved performance.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 466 879 € | Style d’appartement | De faible hauteur |
| Prix par lot | 183 360 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,07 ha |
| Taux de capitalisation | 6,44 % | Surface de l’immeuble | 852 m² |
| Multiplicateur du loyer brut | 9.82 | Nb d’étages | 2 |
| Nb de lots | 8 | Année de construction | 1925 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,08/1 000 m² |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Zonage | LAR3 | ||
| Prix | 1 466 879 € |
| Prix par lot | 183 360 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,44 % |
| Multiplicateur du loyer brut | 9.82 |
| Nb de lots | 8 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,07 ha |
| Surface de l’immeuble | 852 m² |
| Nb d’étages | 2 |
| Année de construction | 1925 |
| Ratio de stationnement | 0,08/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | LAR3 |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 8 | 1 522 € | - |
1 1
Very walkable
80/100
Very drivable
80/100
Strong public transit
80/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 5518-016-024 | Évaluation totale | 1 285 171 € |
| Évaluation du terrain | 899 620 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 385 550 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
5518-016-024
Évaluation du terrain
899 620 €
Évaluation des aménagements
385 550 €
Évaluation totale
1 285 171 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 15
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
6.44% CAP & 9.82 GRM & $221K Per Unit | 101 N Kenmore Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

