Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
101 Gregory St Immeuble residentiel 18 lots 4 937 540 € (274 308 €/Lot) Taux de capitalisation 5,70 % Central City, CO 80427



Certaines informations ont été traduites automatiquement.
Visite 3D Matterport
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Newly Constructed
- Easy to Run and Maintain
- High Rental Demand
RÉSUMÉ ANALYTIQUE
Located in downtown Central City Colorado, The Knights Pythias building is a newly constructed 18 unit apartment building that was built and completed in 2025. Built on top of the old Knights Pythias building this property boasts 18 unique apartments that blend new modern luxuries with old world charm. All units have brand new finishes, washer and dryers in each unit, elevator access, outdoor decks, some historic windows and downtown Central City and Mountain Views. There is free covered parking right across the street owned by the city. Gallup construction has agreed to manage the building for a 5% fee. This is advantageous as Gallup is the developer/builder and knows the building inside and out. The whole building is covered under a 1 year warranty. Additionally, one of the units is leased to a maintenance guy who will work on any maintenance requests by the tenants and will receive a $250 a month break in rent for doing so. This building will run very efficiently and cost effectively as there is virtually no common area, no parking and very minimal sidewalks for snow removal. There is also roughly $550,000 of bonus depreciation that the new buyer can benefit from under the new "Big Beautiful Bill" that was signed this year (talk to your accountant to confirm this).
This property is the only apartment building that is downtown in either Black Hawk or Central City (which produces nearly $2 Billion a year in gaming revenues) making these units in very high demand in a grossly undersupplied market. The property is on the bus line to Black Hawk and Denver which is a huge draw for the thousands of employees working the dozens of large casinos down the hill and in central city. Rather than commuting up highway 6 everyday
and night employees in the Black Hawk casinos can be minutes away from their jobs at this building. This is an
incredibly unique opportunity to own an apartment in the booming town of Central City. Pre-leasing has started on
the property and 7 of the 18 units are leased at projected rates.
This property is the only apartment building that is downtown in either Black Hawk or Central City (which produces nearly $2 Billion a year in gaming revenues) making these units in very high demand in a grossly undersupplied market. The property is on the bus line to Black Hawk and Denver which is a huge draw for the thousands of employees working the dozens of large casinos down the hill and in central city. Rather than commuting up highway 6 everyday
and night employees in the Black Hawk casinos can be minutes away from their jobs at this building. This is an
incredibly unique opportunity to own an apartment in the booming town of Central City. Pre-leasing has started on
the property and 7 of the 18 units are leased at projected rates.
VISITE 3D MATTERPORT
1 sur 1
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
374 913 €
|
299,95 €
|
| Autres revenus |
25 539 €
|
20,43 €
|
| Perte due à la vacance |
18 746 €
|
15,00 €
|
| Revenu brut effectif |
381 706 €
|
305,38 €
|
| Taxes |
21 283 €
|
17,03 €
|
| Frais d’exploitation |
79 171 €
|
63,34 €
|
| Total des frais |
100 453 €
|
80,37 €
|
| Résultat net d’exploitation |
281 252 €
|
225,02 €
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut | |
|---|---|
| Annuel | 374 913 € |
| Annuel par m² | 299,95 € |
| Autres revenus | |
|---|---|
| Annuel | 25 539 € |
| Annuel par m² | 20,43 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 18 746 € |
| Annuel par m² | 15,00 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 381 706 € |
| Annuel par m² | 305,38 € |
| Taxes | |
|---|---|
| Annuel | 21 283 € |
| Annuel par m² | 17,03 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 79 171 € |
| Annuel par m² | 63,34 € |
| Total des frais | |
|---|---|
| Annuel | 100 453 € |
| Annuel par m² | 80,37 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 281 252 € |
| Annuel par m² | 225,02 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 4 937 540 € | Sous-type de bien | Appartement |
| Prix par lot | 274 308 € | Style d’appartement | De hauteur moyenne |
| Type de vente | Investissement | Classe d’immeuble | C |
| Taux de capitalisation | 5,70 % | Surface de l’immeuble | 1 250 m² |
| Nb de lots | 18 | Nb d’étages | 4 |
| Type de bien | Immeuble residentiel | Année de construction | 2025 |
| Prix | 4 937 540 € |
| Prix par lot | 274 308 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,70 % |
| Nb de lots | 18 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | C |
| Surface de l’immeuble | 1 250 m² |
| Nb d’étages | 4 |
| Année de construction | 2025 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Chauffage
- Cuisine
- Cuisinière
- Baignoire/Douche
CARACTÉRISTIQUES DU SITE
- Accès 24 h/24
- Accès contrôlé
- Wi-Fi
- Local à vélos
- Wi-Fi communautaire
- Ascenseur
- Détecteur de fumée
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 14 | - | 56 |
| 2+1 | 1 | - | 125 |
| Studios | 3 | - | 37 |
1 1
TAXES FONCIÈRES
| Numéro de parcelle | R011035 | Évaluation totale | 11 927 € |
| Évaluation du terrain | 11 322 € | Impôts annuels | 21 283 € (17,03 €/m²) |
| Évaluation des aménagements | 604 € | Année d’imposition | 2024 |
TAXES FONCIÈRES
Numéro de parcelle
R011035
Évaluation du terrain
11 322 €
Évaluation des aménagements
604 €
Évaluation totale
11 927 €
Impôts annuels
21 283 € (17,03 €/m²)
Année d’imposition
2024
1 sur 22
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
101 Gregory St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

