1006 23rd St
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
1006 23rd St Local d'activités 582 m² À vendre San Leon, TX 77539 518 156 € (889,82 €/m²) Taux de capitalisation 7,12 %
Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- All structures are steel
- Security cameras throughout
RÉSUMÉ ANALYTIQUE
Improvements and Upgrades
• 3268 sq’- 5 Bay Shop/Warehouse with 1404 sq’ 1 BR Apartment (Guest Suite), full kitchen, full bath, laundry room, office/storage, plus a 467 sq’ Carport. 2-12,000 lb., 4 post Vehicle Lifts are included
• 1950 sq’ 2 Bay Shop/Warehouse with large RV/Boat Storage Bay with 50amp hookup, small office, 1050 sq’ canopy, interior and exterior stair access to upstairs Apartment
• 1050 sq’ 1 BR Apartment above the Shop (Owner’s Suite) with full kitchen, full bath, laundry room
• Quartz Countertops
• Luxury vinyl flooring in the owner suite apartment
• All enclosed shop areas are air conditioned and insulated
• All structures on concrete slab
• Property filled and elevated 2’
• 5-inch concrete driveways, the main driveway is 20’ wide
• Property is completely fenced with automatic iron gates at the main entry, 20’ driveway opening
• 60’ X 125’ fenced and grassy Dog Run
• Tankless water heaters in both apartments
• PEX plumbing pipe throughout
• Both apartments have propane gas stoves
• Single phase electric service, 400 amps transformer
Utilities, average
• Electric - $500 on average -$1300 during peak months with air conditioners running in shop areas, monthly
• Water, Sewer, Trash from San Leon MUD - $120, monthly
• Gas Propane – $200 per year
Non-Realty Items
• Refrigerators and washer/dryers are staying
• All appliances and TVs are staying where mounted or installed
• All appliances are within 2 years old
Leaseback, Other
• Seller needs 30–90-day leaseback to move
• An appraisal was conducted for the seller in March 2024
• 3268 sq’- 5 Bay Shop/Warehouse with 1404 sq’ 1 BR Apartment (Guest Suite), full kitchen, full bath, laundry room, office/storage, plus a 467 sq’ Carport. 2-12,000 lb., 4 post Vehicle Lifts are included
• 1950 sq’ 2 Bay Shop/Warehouse with large RV/Boat Storage Bay with 50amp hookup, small office, 1050 sq’ canopy, interior and exterior stair access to upstairs Apartment
• 1050 sq’ 1 BR Apartment above the Shop (Owner’s Suite) with full kitchen, full bath, laundry room
• Quartz Countertops
• Luxury vinyl flooring in the owner suite apartment
• All enclosed shop areas are air conditioned and insulated
• All structures on concrete slab
• Property filled and elevated 2’
• 5-inch concrete driveways, the main driveway is 20’ wide
• Property is completely fenced with automatic iron gates at the main entry, 20’ driveway opening
• 60’ X 125’ fenced and grassy Dog Run
• Tankless water heaters in both apartments
• PEX plumbing pipe throughout
• Both apartments have propane gas stoves
• Single phase electric service, 400 amps transformer
Utilities, average
• Electric - $500 on average -$1300 during peak months with air conditioners running in shop areas, monthly
• Water, Sewer, Trash from San Leon MUD - $120, monthly
• Gas Propane – $200 per year
Non-Realty Items
• Refrigerators and washer/dryers are staying
• All appliances and TVs are staying where mounted or installed
• All appliances are within 2 years old
Leaseback, Other
• Seller needs 30–90-day leaseback to move
• An appraisal was conducted for the seller in March 2024
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
54 585 €
|
93,74 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
54 585 €
|
93,74 €
|
| Taxes |
2 680 €
|
4,60 €
|
| Frais d’exploitation |
15 013 €
|
25,78 €
|
| Total des frais |
17 694 €
|
30,39 €
|
| Résultat net d’exploitation |
36 891 €
|
63,35 €
|
BILAN FINANCIER (PRO FORMA - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 54 585 € |
| Annuel par m² | 93,74 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 54 585 € |
| Annuel par m² | 93,74 € |
| Taxes | |
|---|---|
| Annuel | 2 680 € |
| Annuel par m² | 4,60 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 15 013 € |
| Annuel par m² | 25,78 € |
| Total des frais | |
|---|---|
| Annuel | 17 694 € |
| Annuel par m² | 30,39 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 36 891 € |
| Annuel par m² | 63,35 € |
INFORMATIONS SUR L’IMMEUBLE
SERVICES PUBLICS
- Éclairage
- Eau
- Égout
- Chauffage
1 of 1
TAXES FONCIÈRES
| Numéro de parcelle | 6246-0035-0004-002 | Évaluation totale | 47 749 € (2023) |
| Évaluation du terrain | 6 218 € (2023) | Impôts annuels | 2 680 € (4,60 €/m²) |
| Évaluation des aménagements | 41 531 € (2023) | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
6246-0035-0004-002
Évaluation du terrain
6 218 € (2023)
Évaluation des aménagements
41 531 € (2023)
Évaluation totale
47 749 € (2023)
Impôts annuels
2 680 € (4,60 €/m²)
Année d’imposition
2025
1 de 15
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par
Coastal Bend Real Estate
1006 23rd St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.