Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Bishop Apartments 1003 W Bishop St Immeuble residentiel 24 lots 4 595 886 € (191 495 €/Lot) Taux de capitalisation 6,07 % Santa Ana, CA 92703



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Attractive Unit Mix comprised of 20 one-bedroom units and 4 two-bedroom units, offering a balanced mix that appeals to a wide tenant base
- Desirable Santa Ana Location providing residents with easy access to the shops, restaurants, and nightlife along 4th Street
- Convenient access to major freeways (I-5, SR-55, and SR-22), retail centers, and regional job hubs in Irvine, Costa Mesa, and Anaheim
- In-Demand Upgraded Units featuring vinyl plank flooring, shaker-style cabinets, & granite countertops
- Central Orange County Location in the heart of Santa Ana
RÉSUMÉ ANALYTIQUE
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present 1003 West Bishop Street, a 23+1 unit multifamily investment opportunity located in the city of Santa Ana, California.
The property encompasses an approximately 15,873 square foot building situated on a 0.56-acre lot. 1003 West Bishop Street is comprised of a desirable unit mix of four two-bedroom units and twenty one-bedroom unit, one of which is non conforming. Many units have been tastefully upgraded with modern finishes including vinyl plank flooring, shaker-style cabinetry, and granite countertops, providing investors with a stable asset that already benefits from interior improvements and continued rental appeal.
Originally constructed in 1965, 1003 West Bishop Street features amenities designed to attract and retain tenants, including tuck-under parking, an on-site laundry facility, and a spacious outdoor common area equipped for BBQs and gatherings. These features enhance resident satisfaction and contribute to long-term tenancy.
Strategically positioned in Santa Ana, the property benefits from strong rental demand, driven by the city’s role as the county seat of Orange County and its proximity to key employment, education, and cultural hubs. Residents enjoy convenient access to major freeways (I-5, SR-55, and SR-22), local retail centers, and entertainment destinations, as well as being within commuting distance to regional job centers in Irvine, Costa Mesa, and Anaheim.
For investors, 1003 West Bishop Street presents the opportunity to acquire a well-located, mid-sized multifamily property with an attractive unit mix, recent renovations, and reliable tenant demand in a supply-constrained Orange County market.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
The property encompasses an approximately 15,873 square foot building situated on a 0.56-acre lot. 1003 West Bishop Street is comprised of a desirable unit mix of four two-bedroom units and twenty one-bedroom unit, one of which is non conforming. Many units have been tastefully upgraded with modern finishes including vinyl plank flooring, shaker-style cabinetry, and granite countertops, providing investors with a stable asset that already benefits from interior improvements and continued rental appeal.
Originally constructed in 1965, 1003 West Bishop Street features amenities designed to attract and retain tenants, including tuck-under parking, an on-site laundry facility, and a spacious outdoor common area equipped for BBQs and gatherings. These features enhance resident satisfaction and contribute to long-term tenancy.
Strategically positioned in Santa Ana, the property benefits from strong rental demand, driven by the city’s role as the county seat of Orange County and its proximity to key employment, education, and cultural hubs. Residents enjoy convenient access to major freeways (I-5, SR-55, and SR-22), local retail centers, and entertainment destinations, as well as being within commuting distance to regional job centers in Irvine, Costa Mesa, and Anaheim.
For investors, 1003 West Bishop Street presents the opportunity to acquire a well-located, mid-sized multifamily property with an attractive unit mix, recent renovations, and reliable tenant demand in a supply-constrained Orange County market.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
437 418 €
|
296,62 €
|
| Autres revenus |
8 747 €
|
5,93 €
|
| Perte due à la vacance |
13 123 €
|
8,90 €
|
| Revenu brut effectif |
433 041 €
|
293,66 €
|
| Taxes |
51 145 €
|
34,68 €
|
| Frais d’exploitation |
102 818 €
|
69,72 €
|
| Total des frais |
153 964 €
|
104,41 €
|
| Résultat net d’exploitation |
279 078 €
|
189,25 €
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 437 418 € |
| Annuel par m² | 296,62 € |
| Autres revenus | |
|---|---|
| Annuel | 8 747 € |
| Annuel par m² | 5,93 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 13 123 € |
| Annuel par m² | 8,90 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 433 041 € |
| Annuel par m² | 293,66 € |
| Taxes | |
|---|---|
| Annuel | 51 145 € |
| Annuel par m² | 34,68 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 102 818 € |
| Annuel par m² | 69,72 € |
| Total des frais | |
|---|---|
| Annuel | 153 964 € |
| Annuel par m² | 104,41 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 279 078 € |
| Annuel par m² | 189,25 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 4 595 886 € | Style d’appartement | De faible hauteur |
| Prix par lot | 191 495 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,23 ha |
| Taux de capitalisation | 6,07 % | Surface de l’immeuble | 1 475 m² |
| Multiplicateur du loyer brut | 10.3 | Nb d’étages | 2 |
| Nb de lots | 24 | Année de construction | 1965 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,14/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | R4 - Multiple Family Residential | ||
| Prix | 4 595 886 € |
| Prix par lot | 191 495 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,07 % |
| Multiplicateur du loyer brut | 10.3 |
| Nb de lots | 24 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,23 ha |
| Surface de l’immeuble | 1 475 m² |
| Nb d’étages | 2 |
| Année de construction | 1965 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zonage | R4 - Multiple Family Residential |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Balcon
CARACTÉRISTIQUES DU SITE
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 20 | - | 61 |
| 2+1 | 4 | - | 77 |
1 1
TAXES FONCIÈRES
| Numéro de parcelle | 010-121-46 | Évaluation totale | 4 551 455 € |
| Évaluation du terrain | 3 796 108 € | Impôts annuels | 51 145 € (34,68 €/m²) |
| Évaluation des aménagements | 755 347 € | Année d’imposition | 2025 Payable 2025 |
TAXES FONCIÈRES
Numéro de parcelle
010-121-46
Évaluation du terrain
3 796 108 €
Évaluation des aménagements
755 347 €
Évaluation totale
4 551 455 €
Impôts annuels
51 145 € (34,68 €/m²)
Année d’imposition
2025 Payable 2025
1 sur 18
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Bishop Apartments | 1003 W Bishop St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
