Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1001-1005 W G St Immeuble residentiel 12 lots 1 768 883 € (147 407 €/Lot) Taux de capitalisation 5,52 % Wilmington, CA 90744



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 12-unit value-add opportunity in Wilmington featuring a strong unit mix of (10) 2-bedroom and (2) 1-bedroom units.
- Well-maintained asset with recent capital improvements including a newer roof, fully updated electrical, and individually metered utilities.
- Professionally managed and well-positioned for a new owner to capitalize!
- Approximately 53% rental upside through interior renovations, organic turnover, rent increases, or potential cash-for-keys strategies!
- Walk Score of 86, offering tenants convenient access to nearby retail, dining, entertainment, and public transit!
Résumé analytique
Price just reduced $145,000! The Cohen Group is pleased to present our latest investment opportunity: 1001 & 1005 West G Street. Located in the heart of Wilmington, this twelve unit property offers an attractive unit mix of ten spacious two bedroom units and two well proportioned one bedroom units. As an investment, this is a genuine value add opportunity. The units are clean,functional, and currently rented at solid levels, yet they lack the contemporary finishes that drive premium rents in the area. This creates a compelling 53% rental upside for a new owner to capture through strategic improvements, organic unit turns, targeted rent increases, or even potential cash for keys agreements. The property has benefited from years of professional, detail-oriented management, with a strong emphasis on long term building health. Several major capital improvements have already been completed, significantly reducing near term maintenance exposure:
• The entire electrical infrastructure has been modernized from top to bottom, enhancing safety, improving reliability, and reducing future capital risk.
• Each unit is separately metered with individual water heaters, improving NOI and simplifying operations.
• Secure, Gated Parking Controlled access and improved lighting enhance tenant satisfaction and retention.
Beyond the physical asset, the economic fundamentals of the immediate area are exceptionally strong. Wilmington sits adjacent to the Port of Los Angeles and Port of Long Beach, which together form the largest container port complex in North America. This port system is not only a global logistics hub — it is also the largest employment engine in the region, supporting nearly 230,000 jobs locally and more than 3 million jobs nationwide. These ports handle over 16 million TEUs annually, underscoring their scale and long term economic relevance. This concentration of port-driven employment creates a stable, blue collar tenant base with consistent housing demand. The broader Los Angeles–Long Beach metro area also maintains a labor force of over 5 million workers, with more than 4.7 million employed as ofthe latest data. This deep and diverse employment pool further reinforces the reliability of rental demand in Wilmington. With a Walk Score of 86, the property offers excellent access to nearby retail,entertainment, and transit options — a strong complement to the steady employment base generated by the ports and surrounding industrial corridor. For investors seeking a building with clear, actionable upside, strong in place capital improvements, and proximity to one of the most economically resilient employment centers in the country, 1001 & 1005 West G Street is a standout opportunity! To discuss writing your offer or to request additional details, contact Josh Cohen today.
• The entire electrical infrastructure has been modernized from top to bottom, enhancing safety, improving reliability, and reducing future capital risk.
• Each unit is separately metered with individual water heaters, improving NOI and simplifying operations.
• Secure, Gated Parking Controlled access and improved lighting enhance tenant satisfaction and retention.
Beyond the physical asset, the economic fundamentals of the immediate area are exceptionally strong. Wilmington sits adjacent to the Port of Los Angeles and Port of Long Beach, which together form the largest container port complex in North America. This port system is not only a global logistics hub — it is also the largest employment engine in the region, supporting nearly 230,000 jobs locally and more than 3 million jobs nationwide. These ports handle over 16 million TEUs annually, underscoring their scale and long term economic relevance. This concentration of port-driven employment creates a stable, blue collar tenant base with consistent housing demand. The broader Los Angeles–Long Beach metro area also maintains a labor force of over 5 million workers, with more than 4.7 million employed as ofthe latest data. This deep and diverse employment pool further reinforces the reliability of rental demand in Wilmington. With a Walk Score of 86, the property offers excellent access to nearby retail,entertainment, and transit options — a strong complement to the steady employment base generated by the ports and surrounding industrial corridor. For investors seeking a building with clear, actionable upside, strong in place capital improvements, and proximity to one of the most economically resilient employment centers in the country, 1001 & 1005 West G Street is a standout opportunity! To discuss writing your offer or to request additional details, contact Josh Cohen today.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
179 503 €
|
236,15 €
|
| Autres revenus |
5 177 €
|
6,81 €
|
| Perte due à la vacance |
4 488 €
|
5,90 €
|
| Revenu brut effectif |
180 192 €
|
237,05 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
82 493 €
|
108,52 €
|
| Résultat net d’exploitation |
97 699 €
|
128,53 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 179 503 € |
| Annuel par m² | 236,15 € |
| Autres revenus | |
|---|---|
| Annuel | 5 177 € |
| Annuel par m² | 6,81 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 4 488 € |
| Annuel par m² | 5,90 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 180 192 € |
| Annuel par m² | 237,05 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 82 493 € |
| Annuel par m² | 108,52 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 97 699 € |
| Annuel par m² | 128,53 € |
Informations sur l’immeuble
| Prix | 1 768 883 € | Sous-type de bien | Appartement |
| Prix par lot | 147 407 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,09 ha |
| Taux de capitalisation | 5,52 % | Surface de l’immeuble | 760 m² |
| Multiplicateur du loyer brut | 9.85 | Occupation moyenne | 100% |
| Nb de lots | 12 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1958 |
| Zonage | LAR3 - Multiple Dwelling R2 Uses, Apartment Houses, Multiple Dwellings, Child Care (20 max) | ||
| Prix | 1 768 883 € |
| Prix par lot | 147 407 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,52 % |
| Multiplicateur du loyer brut | 9.85 |
| Nb de lots | 12 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | C |
| Surface du lot | 0,09 ha |
| Surface de l’immeuble | 760 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1958 |
| Zonage | LAR3 - Multiple Dwelling R2 Uses, Apartment Houses, Multiple Dwellings, Child Care (20 max) |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 10 | - | - |
| 1+1 | 2 | - | - |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Some public transit
50/100
Moderately bikeable
60/100
Taxes foncières
| N° de parcelle | Évaluation des aménagements | 157 968 € | |
| Évaluation du terrain | 33 157 € | Évaluation totale | 191 125 € |
Taxes foncières
N° de parcelle
Évaluation du terrain
33 157 €
Évaluation des aménagements
157 968 €
Évaluation totale
191 125 €
1 sur 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1001-1005 W G St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
