Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
100% Occupied Residential Portfolio 3 biens | Spécialité | À vendre | 302 296 € | Chandler, TX
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Three-unit residential investment portfolio
- Current gross annual rental income of $46,200
- 100% occupied with established tenants in place
- Immediate cash-flowing investment opportunity in the growing Chandler market
Résumé analytique
Presenting a fully occupied, residential investment portfolio consisting of two recently-built tiny homes and one mobile home, all being offered together as a single income-producing asset.
Located in the Waterwood community of Chandler, Texas, the portfolio provides immediate cash flow with all three units currently leased and generating rental income.
The property includes two, 616 SF tiny homes built in 2025 situated on approximately 0.66 acres, along with a 1,565 SF mobile home positioned on a separate 0.39-acre lot. Each residence is leased to an existing tenant, creating a stabilized investment opportunity with minimal downtime risk.
The tiny homes feature modern finishes, appliances, and a shared yard, while the mobile home offers a fenced yard, carport parking, and a separate septic system.
This offering presents an opportunity to acquire a stabilized, income-producing residential portfolio with diversified tenant income, modern improvements, and strong occupancy in East Texas.
Located in the Waterwood community of Chandler, Texas, the portfolio provides immediate cash flow with all three units currently leased and generating rental income.
The property includes two, 616 SF tiny homes built in 2025 situated on approximately 0.66 acres, along with a 1,565 SF mobile home positioned on a separate 0.39-acre lot. Each residence is leased to an existing tenant, creating a stabilized investment opportunity with minimal downtime risk.
The tiny homes feature modern finishes, appliances, and a shared yard, while the mobile home offers a fenced yard, carport parking, and a separate septic system.
This offering presents an opportunity to acquire a stabilized, income-producing residential portfolio with diversified tenant income, modern improvements, and strong occupancy in East Texas.
Taxes et frais d’exploitation (Pro forma - 2026) |
Annuel |
|---|---|
| Revenu de location brut |
40 481 €
|
| Autres revenus |
-
|
| Perte due à la vacance |
-
|
| Revenu brut effectif |
40 481 €
|
| Taxes |
-
|
| Frais d’exploitation |
-
|
| Total des frais |
10 315 €
|
| Résultat net d’exploitation |
30 167 €
|
Taxes et frais d’exploitation (Pro forma - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 40 481 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 40 481 € |
| Taxes | |
|---|---|
| Annuel | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Total des frais | |
|---|---|
| Annuel | 10 315 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 30 167 € |
Informations sur l’immeuble
| Prix | 302 296 € | Statut | Actif |
| Prix/m² | 1 163 € / m² | Nb de biens | 3 |
| Taux de capitalisation | 9,98 % | Individuellement en vente | 0 |
| Type de vente | Investissement | Surface totale de l’immeuble | 260 m² |
| Prix | 302 296 € |
| Prix/m² | 1 163 € / m² |
| Taux de capitalisation | 9,98 % |
| Type de vente | Investissement |
| Statut | Actif |
| Nb de biens | 3 |
| Individuellement en vente | 0 |
| Surface totale de l’immeuble | 260 m² |
Biens
| Nom du bien/adresse | Type de bien | Surface | Année de construction | Prix individuel |
|---|---|---|---|---|
| 2483 Waterwood Dr, Chandler, TX 75758 | Spécialité | 145 m² | 1996 | - |
| 2806 Waterwood Dr, Chandler, TX 75758 | Spécialité | 57 m² | 2025 | - |
| 2417 Waterwood Dr, Chandler, TX 75758 | Spécialité | 57 m² | 2025 | - |
1 1
1 sur 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
100% Occupied Residential Portfolio
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.