Kimberly Apartments Portefeuille de immeuble residentiel à vendre 3 biens 5 573 440 € Dekalb, IL
Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Auto Rent Renewals already in place for 2025
- Clean, Exceptionally Maintained Units
- In-Place Auto Renewal NOI: $504,284
- 7 Townhome Style Units
- Attractive Price/Unit: $75,294 — positioned for continued rental growth
- Projected Pro Forma NOI: $670,784 — strong value-add opportunity
RÉSUMÉ ANALYTIQUE
Current NOI: $448,784 with significant upside
Pro Forma Cap Rate: 10.48%
In-Place NOI: $504,284 — with automatic rent renewals already secured
Projected Pro Forma NOI: $670,784 — strong value-add opportunity
Attractive Price/Unit: $75,294 — positioned for continued rental growth
Prime Location: Near major highways, retail, and top employment hubs
Strategic Proximity: Minutes to Northern Illinois University (NIU), Meta campus, and Kraft Heinz distribution center
Pro Forma Cap Rate: 10.48%
In-Place NOI: $504,284 — with automatic rent renewals already secured
Projected Pro Forma NOI: $670,784 — strong value-add opportunity
Attractive Price/Unit: $75,294 — positioned for continued rental growth
Prime Location: Near major highways, retail, and top employment hubs
Strategic Proximity: Minutes to Northern Illinois University (NIU), Meta campus, and Kraft Heinz distribution center
DATA ROOM Cliquez ici pour accéder à
TAXES ET FRAIS D’EXPLOITATION (RÉEL - 2024) |
ANNUEL |
|---|---|
| Revenu de location brut |
721 064 €
|
| Autres revenus |
-
|
| Perte due à la vacance |
-
|
| Revenu brut effectif |
721 064 €
|
| Taxes |
98 842 €
|
| Frais d’exploitation |
231 397 €
|
| Total des frais |
330 239 €
|
| Résultat net d’exploitation |
390 824 €
|
INFORMATIONS SUR L’IMMEUBLE
| Prix | 5 573 440 € |
| Prix/m² | 621,68 € / m² |
| Taux de capitalisation | 7,01 % |
| Type de vente | Investissement |
| Statut | Actif |
| Nb de biens | 3 |
| Individuellement en vente | 0 |
| Surface totale de l’immeuble | 8 965 m² |
| Surface totale du terrain | 0,89 ha |
Biens
| NOM DU BIEN/ADRESSE | TYPE DE BIEN | SURFACE | ANNÉE DE CONSTRUCTION | PRIX INDIVIDUEL |
|---|---|---|---|---|
| 820 Kimberly Dr, DeKalb, IL 60115 | Immeuble residentiel | 4 181 m² | - | - |
|
Kimberly Apartments
810 Kimberly Dr, DeKalb, IL 60115 |
Immeuble residentiel | 4 041 m² | - | - |
| 802 Kimberly Dr, DeKalb, IL 60115 | Immeuble residentiel | 743 m² | - | - |
1 of 1
CONTACTS
-
Anthony Munoz -
Joey Batliner -
Listing Leaders NW
