
La Prada Vista: 5.11% Cap | ADUs (Non-RSO) | 6060 La Prada
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
La Prada Vista: 5.11% Cap | ADUs (Non-RSO) 6060 La Prada Immeuble residentiel 8 lots 2 011 728 € (251 466 €/Lot) Taux de capitalisation 5,11 % Los Angeles, CA 90042



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Two new 1-bedroom + 1-bath ADU’s not subject to RSO
- New roof and copper plumbing
- Select units offer remodeled island kitchens and modern baths
- Attractive 5.11% Cap Rate at asking price
- Over 60% of the building consists of 2-bedroom units
- All new Siemens electrical panels and meters
RÉSUMÉ ANALYTIQUE
Lucrum Real Estate Group is proud to present La Prada—Vista, a beautifully maintained, value-added multifamily investment opportunity located in the highly coveted submarket of Highland Park, Los Angeles.
This charming apartment community features the original apartment building consisting of six units built in 1955 and a new detached structure in the rear of the lot consisting of two new Accessory Dwelling Units (ADUs) built in 2024. The unit mix includes:
Unit Mix:
(2) 1-Bedroom + 1-Bath: (ADUs)
(1) 1-Bedroom + 1-Bath
(5) 2-Bedroom + 1-Bath
Construction is wood frame with freshly painted stucco exterior and pitched roof, the property spans approximately ±6,048 square feet on a ±9,195 square foot lot zoned LARD1.5. Originally built as a 6-unit building, the seller has added two newly constructed ADUs, bringing the total unit count to 8. Please note that the additional square footage for the ADUs has not yet been reflected on title.
Most units are tastefully updated with renovated bathrooms, kitchens, attractive laminate flooring, new counter-tops, backsplash, cabinets and include spacious floorplans, closets and storage cabinets. Each unit is individually metered for gas and electricity. Trash service is included in LADWP and billed to tenants. Select units have highly upgraded island kitchens with new modern bathrooms, with recessed lighting throughout the unit.
Recent upgrades that were completed in 2024, coinciding with the ADU construction, include new roof, new Siemens electrical systems and new meters throughout. The solar accompanying the ADU units are owned outright. The driveway rear parking lot and decking has recently been resurfaced, and the property has been upgraded with copper plumbing.
While significant upgrades have been completed, La Prada Vista still offers considerable value-add potential and opportunity to capture substantial untapped rental income. This makes it an exceptional acquisition for investors seeking a well-located asset in a consistently appreciating market.
Nestled just seven miles northeast of Downtown Los Angeles, Highland Park is one of the city’s most exciting and fastest-evolving neighborhoods, offering multifamily investors a rare opportunity to capitalize on historically rising rents and strong appreciation. Once a working-class enclave, this storied neighborhood has transformed into a vibrant, culturally rich community that artfully blends historic charm with modern urban appeal.
Highland Park’s rental market is surging, driven by limited housing supply, ongoing gentrification, and strong demand from young professionals, creatives, and entrepreneurs. Rental rates have increased by 7.5% year-over-year, with most vacancies filled within 10 to 15 days—underscoring a high-demand environment ideal for stable occupancy and consistent cash flow.
This walkable neighborhood boasts a Walk Score of 84 and is defined by tree-lined streets, Craftsman bungalows, Spanish-style homes, and a growing collection of contemporary infill developments. Its central corridors—Figueroa Street and York Boulevard—serve as cultural and commercial hubs, alive with indie bookstores, vintage boutiques, contemporary art galleries, and acclaimed restaurants like Kitchen Mouse Café and Villa’s Tacos. Iconic destinations like Highland Park Bowl and the Lodge Room further enhance the neighborhood’s draw as a lifestyle-centric community.
Beyond its vibrant cultural scene, Highland Park has emerged as a hub for L.A.’s creative economy. Proximity to downtown, an influx of co-working spaces, and over $20 million in public investments toward infrastructure and parks have made it a magnet for startups, remote workers, and small business owners.
Transportation access is another key asset with direct service via the Metro Gold Line, residents enjoy seamless connections to downtown and beyond, bolstering the area's appeal for renters who seek a car-free lifestyle. In addition, Highland Park is surrounded by other prime submarkets such as Pasadena, Eagle Rock, Glassell Park and Downtown LA.
Whether you're seeking a stabilized asset or a value-add opportunity, Highland Park offers the rare combination of historic character, urban energy, and investment fundamentals. With rising rents, strong occupancy, and deep cultural roots, this neighborhood is positioned for continued growth, and for those looking to invest in the future of Los Angeles, Highland Park is a market to invest in.
Location Highlights
+ Strong Rental Market: Highland Park has seen year-over-year rental growth of over ±7.5% brought on by low inventory and increased demand
+ Low Vacancy Rates: Units in Highland Park typically rent within 10–15 days, ensuring high occupancy and reduced downtime between tenants
+ Desirable Tenant Demographic: The area draws young professionals, creatives, and entrepreneurs—ideal tenants for stabilized, long-term occupancy
+ Prime Location: Located only a few miles from Downtown Los Angeles, Pasadena & Glendale, making Highland Park a desired location for young professionals
+ Transit Connected: Situated within close proximity to the Metro Gold Line, which route spans from Highland Park, to DTLA, and to Azusa
+ Investor Friendly: Rising rents, low vacancy rates the ideal and public improvements create an ideal environment for multifamily investors
+ High Walkability: Boasting a Walk Score of 84, residents enjoy easy access to cafes, restaurants, parks, and local amenities, promoting a strong live-work-play lifestyle
+ Surrounded by Thriving Submarkets: Bordering vibrant neighborhoods such as Pasadena, Eagle Rock, Glassell Park, and Downtown LA, adding extended demand and further rent growth potential
This charming apartment community features the original apartment building consisting of six units built in 1955 and a new detached structure in the rear of the lot consisting of two new Accessory Dwelling Units (ADUs) built in 2024. The unit mix includes:
Unit Mix:
(2) 1-Bedroom + 1-Bath: (ADUs)
(1) 1-Bedroom + 1-Bath
(5) 2-Bedroom + 1-Bath
Construction is wood frame with freshly painted stucco exterior and pitched roof, the property spans approximately ±6,048 square feet on a ±9,195 square foot lot zoned LARD1.5. Originally built as a 6-unit building, the seller has added two newly constructed ADUs, bringing the total unit count to 8. Please note that the additional square footage for the ADUs has not yet been reflected on title.
Most units are tastefully updated with renovated bathrooms, kitchens, attractive laminate flooring, new counter-tops, backsplash, cabinets and include spacious floorplans, closets and storage cabinets. Each unit is individually metered for gas and electricity. Trash service is included in LADWP and billed to tenants. Select units have highly upgraded island kitchens with new modern bathrooms, with recessed lighting throughout the unit.
Recent upgrades that were completed in 2024, coinciding with the ADU construction, include new roof, new Siemens electrical systems and new meters throughout. The solar accompanying the ADU units are owned outright. The driveway rear parking lot and decking has recently been resurfaced, and the property has been upgraded with copper plumbing.
While significant upgrades have been completed, La Prada Vista still offers considerable value-add potential and opportunity to capture substantial untapped rental income. This makes it an exceptional acquisition for investors seeking a well-located asset in a consistently appreciating market.
Nestled just seven miles northeast of Downtown Los Angeles, Highland Park is one of the city’s most exciting and fastest-evolving neighborhoods, offering multifamily investors a rare opportunity to capitalize on historically rising rents and strong appreciation. Once a working-class enclave, this storied neighborhood has transformed into a vibrant, culturally rich community that artfully blends historic charm with modern urban appeal.
Highland Park’s rental market is surging, driven by limited housing supply, ongoing gentrification, and strong demand from young professionals, creatives, and entrepreneurs. Rental rates have increased by 7.5% year-over-year, with most vacancies filled within 10 to 15 days—underscoring a high-demand environment ideal for stable occupancy and consistent cash flow.
This walkable neighborhood boasts a Walk Score of 84 and is defined by tree-lined streets, Craftsman bungalows, Spanish-style homes, and a growing collection of contemporary infill developments. Its central corridors—Figueroa Street and York Boulevard—serve as cultural and commercial hubs, alive with indie bookstores, vintage boutiques, contemporary art galleries, and acclaimed restaurants like Kitchen Mouse Café and Villa’s Tacos. Iconic destinations like Highland Park Bowl and the Lodge Room further enhance the neighborhood’s draw as a lifestyle-centric community.
Beyond its vibrant cultural scene, Highland Park has emerged as a hub for L.A.’s creative economy. Proximity to downtown, an influx of co-working spaces, and over $20 million in public investments toward infrastructure and parks have made it a magnet for startups, remote workers, and small business owners.
Transportation access is another key asset with direct service via the Metro Gold Line, residents enjoy seamless connections to downtown and beyond, bolstering the area's appeal for renters who seek a car-free lifestyle. In addition, Highland Park is surrounded by other prime submarkets such as Pasadena, Eagle Rock, Glassell Park and Downtown LA.
Whether you're seeking a stabilized asset or a value-add opportunity, Highland Park offers the rare combination of historic character, urban energy, and investment fundamentals. With rising rents, strong occupancy, and deep cultural roots, this neighborhood is positioned for continued growth, and for those looking to invest in the future of Los Angeles, Highland Park is a market to invest in.
Location Highlights
+ Strong Rental Market: Highland Park has seen year-over-year rental growth of over ±7.5% brought on by low inventory and increased demand
+ Low Vacancy Rates: Units in Highland Park typically rent within 10–15 days, ensuring high occupancy and reduced downtime between tenants
+ Desirable Tenant Demographic: The area draws young professionals, creatives, and entrepreneurs—ideal tenants for stabilized, long-term occupancy
+ Prime Location: Located only a few miles from Downtown Los Angeles, Pasadena & Glendale, making Highland Park a desired location for young professionals
+ Transit Connected: Situated within close proximity to the Metro Gold Line, which route spans from Highland Park, to DTLA, and to Azusa
+ Investor Friendly: Rising rents, low vacancy rates the ideal and public improvements create an ideal environment for multifamily investors
+ High Walkability: Boasting a Walk Score of 84, residents enjoy easy access to cafes, restaurants, parks, and local amenities, promoting a strong live-work-play lifestyle
+ Surrounded by Thriving Submarkets: Bordering vibrant neighborhoods such as Pasadena, Eagle Rock, Glassell Park, and Downtown LA, adding extended demand and further rent growth potential
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
164 139 €
![]() |
292,13 €
![]() |
Autres revenus |
2 262 €
![]() |
4,02 €
![]() |
Perte due à la vacance |
4 992 €
![]() |
8,88 €
![]() |
Revenu brut effectif |
161 409 €
![]() |
287,27 €
![]() |
Taxes |
25 147 €
![]() |
44,76 €
![]() |
Frais d’exploitation |
33 414 €
![]() |
59,47 €
![]() |
Total des frais |
58 561 €
![]() |
104,22 €
![]() |
Résultat net d’exploitation |
102 848 €
![]() |
183,04 €
![]() |
BILAN FINANCIER (RÉEL - 2025)
Revenu de location brut | |
---|---|
Annuel | 164 139 € |
Annuel par m² | 292,13 € |
Autres revenus | |
---|---|
Annuel | 2 262 € |
Annuel par m² | 4,02 € |
Perte due à la vacance | |
---|---|
Annuel | 4 992 € |
Annuel par m² | 8,88 € |
Revenu brut effectif | |
---|---|
Annuel | 161 409 € |
Annuel par m² | 287,27 € |
Taxes | |
---|---|
Annuel | 25 147 € |
Annuel par m² | 44,76 € |
Frais d’exploitation | |
---|---|
Annuel | 33 414 € |
Annuel par m² | 59,47 € |
Total des frais | |
---|---|
Annuel | 58 561 € |
Annuel par m² | 104,22 € |
Résultat net d’exploitation | |
---|---|
Annuel | 102 848 € |
Annuel par m² | 183,04 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 2 011 728 € | Style d’appartement | De faible hauteur |
Prix par lot | 251 466 € | Classe d’immeuble | C |
Type de vente | Investissement | Surface du lot | 0,08 ha |
Taux de capitalisation | 5,11 % | Surface de l’immeuble | 562 m² |
Multiplicateur du loyer brut | 12.09 | Occupation moyenne | 100% |
Nb de lots | 8 | Nb d’étages | 2 |
Type de bien | Immeuble residentiel | Année de construction | 1955 |
Sous-type de bien | Appartement | Ratio de stationnement | 0,06/1 000 m² |
Zonage | LARD1.5 |
Prix | 2 011 728 € |
Prix par lot | 251 466 € |
Type de vente | Investissement |
Taux de capitalisation | 5,11 % |
Multiplicateur du loyer brut | 12.09 |
Nb de lots | 8 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,08 ha |
Surface de l’immeuble | 562 m² |
Occupation moyenne | 100% |
Nb d’étages | 2 |
Année de construction | 1955 |
Ratio de stationnement | 0,06/1 000 m² |
Zonage | LARD1.5 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Micro-ondes
- Cuisine
- Réfrigérateur
- Cuisinière
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
1+1 | 3 | 1 539 € | - |
2+1 | 5 | 1 752 € | - |
1 of 1
TAXES FONCIÈRES
Numéro de parcelle | 5486-005-020 | Évaluation totale | 858 582 € (2024) |
Évaluation du terrain | 516 204 € (2024) | Impôts annuels | 25 147 € (44,76 €/m²) |
Évaluation des aménagements | 342 378 € (2024) | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
5486-005-020
Évaluation du terrain
516 204 € (2024)
Évaluation des aménagements
342 378 € (2024)
Évaluation totale
858 582 € (2024)
Impôts annuels
25 147 € (44,76 €/m²)
Année d’imposition
2025
1 de 29
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

La Prada Vista: 5.11% Cap | ADUs (Non-RSO) | 6060 La Prada
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.