
Value-Add MF | 136 Units | 8.5% Proforma Cap | 4663 Waldrop Dr
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
Value-Add MF | 136 Units | 8.5% Proforma Cap 4663 Waldrop Dr Immeuble residentiel 136 lots 11 205 635 € (82 394 €/Lot) Taux de capitalisation 9 % Forest Park, GA 30297



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- This 137-unit apartment community provides a performing investment, with an on-site leasing office, a gated in-ground pool, and a gated playground.
- This up-and-coming neighborhood offers strong rental demand, with a growing 3-mile population of more than 156k and over 65% renting their homes.
- The easily accessible location offers convenient connections to I-75/I-85 and I-285, as well as the Atlanta Hartsfield International Airport.
- Community’s exterior renovations are completed, with approximately 65% of interior updates completed, providing upside for a value-add investor.
- A fantastic location places the community within walking distance of quality retail amenities, top-rated schools, and lush public parks.
RÉSUMÉ ANALYTIQUE
Forest Creek Apartments at 4663 Waldrop Drive provides a value-add multifamily opportunity with a fantastic location in the Forest Park suburb of Atlanta, Georgia. Comprising a total of 137 units, the community presents a turnkey investment that offers a 9% proforma cap rate with 18% proforma cash-on-cash return.
Forest Creek spans a total of 121,575 square feet across 20 buildings originally built in 1965 on 7.8 acres. The complex offers an on-site leasing office, a gated in-ground pool, and a gated playground area. The property has undergone significant renovations, with exterior work completed and approximately 65% of the unit interiors updated. There is substantial value-add upside for a new owner to complete the remaining work and increase the occupancy and revenue of the community.
This well-located asset is placed in walking distance to nearby retail amenities, highly rated schools and scenic public parks. The prime location enjoys convenient proximity to Atlanta Hartsfield International Airport with easy access to Interstate 75/85 and Interstate 285. Within ten minutes of Forest Creek, there is a wealth of national retail locations, including brands such as Chick-fil-A, KFC, Little Caesars Pizza, CVS, O’Reilly Auto Parts, Walmart Supercenter, The Home Depot, and many more.
Robust tenant demand is driven to Forest Creek thanks to proximity to large employment centers, including critical distribution centers for Amazon, Kroger, JCPenney, The Clorox Company, and O’Reilly Auto Parts. A growing population of more than 156,000 within 3 miles of the property demonstrates the growing demand for quality accommodation in the area, with over 62% of these locals currently renting their homes. More than $1.3 billion in consumer spending was delivered by the population during 2024, and household segment spending totaled more than $195 million.
Discover a performing multifamily investment with considerable growth potential and a prime location with fantastic amenity and highway access with the Forest Creek apartment community.
Forest Creek spans a total of 121,575 square feet across 20 buildings originally built in 1965 on 7.8 acres. The complex offers an on-site leasing office, a gated in-ground pool, and a gated playground area. The property has undergone significant renovations, with exterior work completed and approximately 65% of the unit interiors updated. There is substantial value-add upside for a new owner to complete the remaining work and increase the occupancy and revenue of the community.
This well-located asset is placed in walking distance to nearby retail amenities, highly rated schools and scenic public parks. The prime location enjoys convenient proximity to Atlanta Hartsfield International Airport with easy access to Interstate 75/85 and Interstate 285. Within ten minutes of Forest Creek, there is a wealth of national retail locations, including brands such as Chick-fil-A, KFC, Little Caesars Pizza, CVS, O’Reilly Auto Parts, Walmart Supercenter, The Home Depot, and many more.
Robust tenant demand is driven to Forest Creek thanks to proximity to large employment centers, including critical distribution centers for Amazon, Kroger, JCPenney, The Clorox Company, and O’Reilly Auto Parts. A growing population of more than 156,000 within 3 miles of the property demonstrates the growing demand for quality accommodation in the area, with over 62% of these locals currently renting their homes. More than $1.3 billion in consumer spending was delivered by the population during 2024, and household segment spending totaled more than $195 million.
Discover a performing multifamily investment with considerable growth potential and a prime location with fantastic amenity and highway access with the Forest Creek apartment community.
INFORMATIONS SUR L’IMMEUBLE
Prix | 11 205 635 € | Style d’appartement | Avec jardin |
Prix par lot | 82 394 € | Classe d’immeuble | C |
Type de vente | Investissement | Surface du lot | 3,16 ha |
Taux de capitalisation | 9 % | Surface de l’immeuble | 11 344 m² |
Nb de lots | 136 | Nb d’étages | 2 |
Type de bien | Immeuble residentiel | Année de construction/rénovation | 1965/2024 |
Sous-type de bien | Appartement | ||
Zonage | RM - Résidentiel |
Prix | 11 205 635 € |
Prix par lot | 82 394 € |
Type de vente | Investissement |
Taux de capitalisation | 9 % |
Nb de lots | 136 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | Avec jardin |
Classe d’immeuble | C |
Surface du lot | 3,16 ha |
Surface de l’immeuble | 11 344 m² |
Nb d’étages | 2 |
Année de construction/rénovation | 1965/2024 |
Zonage | RM - Résidentiel |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
CARACTÉRISTIQUES DU SITE
- Laverie
- Property Manager sur place
- CVC contrôlé par l’occupant
- Sans tabac
- Transports en commun
- Détecteur de fumée
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
1+1 | 16 | 1 017 € | 84 |
2+1 | 120 | 1 168 € | 102 |
1 of 1
TAXES FONCIÈRES
N° de parcelle | Évaluation des aménagements | 2 450 117 € | |
Évaluation du terrain | 175 483 € | Évaluation totale | 2 625 600 € |
TAXES FONCIÈRES
N° de parcelle
Évaluation du terrain
175 483 €
Évaluation des aménagements
2 450 117 €
Évaluation totale
2 625 600 €
1 de 40
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

Value-Add MF | 136 Units | 8.5% Proforma Cap | 4663 Waldrop Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.