4648 CHERRY AVE, SAN JOSE, CA 95118 4652 Cherry Ave 2 Lot Offre d’immeuble d’habitation à 1 636 399 € à un taux de capitalisation de 3,11 % San Jose, CA 95118



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- 1 Unit, New Floors, New Kitchen, new Paint.
- Huge back yard, may be able to put an ADU
RÉSUMÉ ANALYTIQUE
Welcome to this exceptional duplex opportunity nestled in the sought-after Cambrian neighborhood. With a generous lot size of over 10,269 square feet, this property features 2 spacious 3-bedroom, 2-bathroom units, each with its own private backyard perfect for multi-generational living, rental income, or a savvy investment. Unit 4648 offers a comfortable layout with a 2-car garage, a fireplace, dine-in kitchen, and a versatile bonus room that can be used as an office or extra bedroom. Unit 4652 has been tastefully updated with new laminate flooring, modern lighting, and refreshed bathrooms. The kitchen boasts brand-new stainless steel appliances, quartz countertops, and sleek new cabinetry. This unit also includes a 1-car garage, additional driveway parking, and is completely turn-key. Both homes feature similar spacious floor plans, large primary suites with walk-in closets, washer/dryer hookups inside each unit and fencing and lush, landscaped yards. Located close to schools, local parks, and Highway 85, this duplex has a lot to offer. Whether you're looking to live in one and rent the other house, extended family, or expand your investment portfolio this property is the perfect fit.
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
76 612 €
![]() |
377,76 €
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
-
![]() |
-
![]() |
Revenu brut effectif |
76 612 €
![]() |
377,76 €
![]() |
Taxes |
21 533 €
![]() |
106,17 €
![]() |
Frais d’exploitation |
4 311 €
![]() |
21,26 €
![]() |
Total des frais |
25 844 €
![]() |
127,43 €
![]() |
Résultat net d’exploitation |
50 769 €
![]() |
250,33 €
![]() |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 636 399 € |
Prix par lot | 818 199 € |
Type de vente | Investissement |
Taux de capitalisation | 3,11 % |
Condition de vente | 1031 Exchange |
Multiplicateur du loyer brut | 4.5 |
Nb de lots | 2 |
Type de bien | Immeuble residentiel |
Style d’appartement | De faible hauteur |
Surface de l’immeuble | 203 m² |
Occupation moyenne | 50% |
Nb d’étages | 1 |
Année de construction/rénovation | 1979/2025 |
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
3+2 | 2 | 3 192 € | 101 |
1 of 1
Walk Score®
Très praticable à pied (71)
Bike Score®
Très praticable en vélo (74)
TAXES FONCIÈRES
Numéro de parcelle | 569-01-058 | Évaluation totale | 330 876 € (2024) |
Évaluation du terrain | 99 250 € (2024) | Impôts annuels | 21 533 € (106,17 €/m²) |
Évaluation des aménagements | 231 626 € (2024) | Année d’imposition | 2025 |