LOOKING FOR PARTNER TO MAKE $1M | 440 S Caroline St
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
LOOKING FOR PARTNER TO MAKE $1M 440 S Caroline St Immeuble residentiel 8 lots 865 300 € (108 162 €/Lot) Taux de capitalisation 7,29 % Daytona Beach, FL 32114
Certaines informations ont été traduites automatiquement.
RÉSUMÉ ANALYTIQUE
LOOKING FOR A PARTNER TO BUILD AN APARTMENT BUILDING AND EARN $1M
I'm offering my land and the architectural design to built 8 apartment building.
You ( developer, general contractor or investor ) get the project approved with the city and do the construction with your funds or loan.
We rent or sell the apartment building to share the profits
Each unit has 2 bedrooms and 2 bathrooms
Estimated investment in the construction is around $999,640 and the net profit is $1,090,360. ( Investor earn 95% of net profit )
There is huge upside potential here. Since apartments would be new, it will have a very low expenses and the cape rate can be 8%
These are estimated, and value will change according to market conditions.
The lot is less than 10 minutes away from the beach, near shopping and dining, Daytona Beach International Airport, I-95, Hwy A1A, Daytona State College and Bethune Cookman University. It's also near highly-rated schools including Spruce Creek High and Tomoka Elementary.
The following is a detail of the final cost and profit of the project
1- PROJECT: New construction - Apartment building
2- TOTAL UNITS: 8
3- AREA OF EACH UNIT: 754 sqft
4- TOTAL AREA TO BUILD: 6032 sqft plus stairs and other common areas
5- COST PER EACH SQFT OF CONSTRUCTION: $145
6- COST OF THE WHOLE BUILDING: $874,640
7- COST OF THE LAND: $325,000 ( 24.53% of the total cost of the project)
8- COST OF BUILDING PERMITS WITH THE CITY OF DAYTONA AND VOLUSIA COUNTY: $125,000 (approx.)
9- TOTAL COST OF PROJECT (INCLUDING THE COST OF THE LAND): $1,324,600
10- RENT PER EACH NEW UNIT (2025): $1,350 / monthly
11- GROSS SCHEDULE INCOME (GSI): $129,600 / year
12- OPERATING EXPENSES (including cost of management company): $33,000 / year (25% of GSI)
13- NOI (net operating income): $96,600
14- CAP RATE: 7.29%
15- COST PER DOOR (new construction): $165,580
16- MARKET CAP: 4%
17- MARKET VALUE OF THE PROPERTY WITH UNITS RENTED: $2,415,000
18- PROFIT AFTER SELLING THE BUILDING: $1,090,360
PLEASE CONTACT : JIMMY 786-942-6494
I'm offering my land and the architectural design to built 8 apartment building.
You ( developer, general contractor or investor ) get the project approved with the city and do the construction with your funds or loan.
We rent or sell the apartment building to share the profits
Each unit has 2 bedrooms and 2 bathrooms
Estimated investment in the construction is around $999,640 and the net profit is $1,090,360. ( Investor earn 95% of net profit )
There is huge upside potential here. Since apartments would be new, it will have a very low expenses and the cape rate can be 8%
These are estimated, and value will change according to market conditions.
The lot is less than 10 minutes away from the beach, near shopping and dining, Daytona Beach International Airport, I-95, Hwy A1A, Daytona State College and Bethune Cookman University. It's also near highly-rated schools including Spruce Creek High and Tomoka Elementary.
The following is a detail of the final cost and profit of the project
1- PROJECT: New construction - Apartment building
2- TOTAL UNITS: 8
3- AREA OF EACH UNIT: 754 sqft
4- TOTAL AREA TO BUILD: 6032 sqft plus stairs and other common areas
5- COST PER EACH SQFT OF CONSTRUCTION: $145
6- COST OF THE WHOLE BUILDING: $874,640
7- COST OF THE LAND: $325,000 ( 24.53% of the total cost of the project)
8- COST OF BUILDING PERMITS WITH THE CITY OF DAYTONA AND VOLUSIA COUNTY: $125,000 (approx.)
9- TOTAL COST OF PROJECT (INCLUDING THE COST OF THE LAND): $1,324,600
10- RENT PER EACH NEW UNIT (2025): $1,350 / monthly
11- GROSS SCHEDULE INCOME (GSI): $129,600 / year
12- OPERATING EXPENSES (including cost of management company): $33,000 / year (25% of GSI)
13- NOI (net operating income): $96,600
14- CAP RATE: 7.29%
15- COST PER DOOR (new construction): $165,580
16- MARKET CAP: 4%
17- MARKET VALUE OF THE PROPERTY WITH UNITS RENTED: $2,415,000
18- PROFIT AFTER SELLING THE BUILDING: $1,090,360
PLEASE CONTACT : JIMMY 786-942-6494
INFORMATIONS SUR L’IMMEUBLE
| Prix | 865 300 € | Style d’appartement | De faible hauteur |
| Prix par lot | 108 162 € | Classe d’immeuble | B |
| Type de vente | Investissement | Statut de la construction | Avant-projet |
| Taux de capitalisation | 7,29 % | Surface de l’immeuble | 560 m² |
| Nb de lots | 8 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Zone de développement économique [USA] |
Oui
|
| Sous-type de bien | Appartement |
| Prix | 865 300 € |
| Prix par lot | 108 162 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,29 % |
| Nb de lots | 8 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Statut de la construction | Avant-projet |
| Surface de l’immeuble | 560 m² |
| Nb d’étages | 2 |
| Zone de développement économique [USA] |
Oui |
1 of 1
TAXES FONCIÈRES
| Numéro de parcelle | 5239-07-42-0120 | Évaluation des aménagements | 0 € |
| Évaluation du terrain | 49 766 € | Évaluation totale | 49 766 € |
TAXES FONCIÈRES
Numéro de parcelle
5239-07-42-0120
Évaluation du terrain
49 766 €
Évaluation des aménagements
0 €
Évaluation totale
49 766 €
1 de 6
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par
AMANI GROUP LLC
LOOKING FOR PARTNER TO MAKE $1M | 440 S Caroline St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.