Boyle Heights Triplex 3317 E 8th St Immeuble residentiel 3 lots 800 658 € (266 886 €/Lot) Taux de capitalisation 6,64 % Los Angeles, CA 90023






Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- 3 bedroom/1 bath SFR in front, Two, 1 bedroom/1 bath units in rear
- Well maintained property with rents at or close to market rents
- One unit can be delivered vacant for potential owner/user
- Rear units are not under Los Angeles city Rent Stabilization Ordinance
- Pro Forma GRM at 11.3 with a cap rate of 6.6%
RÉSUMÉ ANALYTIQUE
Don't miss this remodeled, cash-flow generating triplex located just east of Downtown Los Angeles, in the vibrant heart of Boyle Heights. The property features a spacious 3-bedroom, 1-bath single-family house in the front, which has been fully renovated. The house includes engineered hardwood floors, updated appliances, remodeled bathroom and kitchen, central air and heat, and in-unit laundry. In the back is a two-story duplex, each 1-bedroom / 1-bath units. Both units are remodeled. Tenants pay for gas and electric, as well as ratio-utility billing for shared costs such as water and sewer -- increasing net income for the owner. In the rear of the duplex is a fenced in closed patio with shared laundry for the back tenants -- a versatile layout perfect for investors or potential owner-occupants. On-site parking included for all 3 units. Current GRM is 11.32 with a cap rate of 6.6%, The rear units are NOT subject to LA City Rent Stabilization Ordinance (not under LA rent control). Current rents are at or near market levels with recent 3rd party appraisal coming in at $940k. One rear unit will be delivered vacant, ideal for an owner-user or immediate rental upside. This is a turn-key investment with strong in-place income and significant long-term upside potential in one of LA's most dynamic rental markets. With close proximity to Downtown LA, public transit, Mariachi Plaza and the 101/5/60/710 freeways, this property offers both convenience and consistent tenant demand.
Do not disturb tenants -- they are unaware of sale. Contact listing agent for access to the vacant unit. Listing agents/broker does not make any representation or warranty, express or implied, as to the accuracy or completeness of the information contained herein. Buyer to conduct their own investigations and due diligence. Owners/principal are licensed RE agents/brokers in California. Buyers must cross-qualify with Arcstone Financial. Contact Timra Valentyne at timra@arcstoneinc.com or 323-284-6057 for details.
Do not disturb tenants -- they are unaware of sale. Contact listing agent for access to the vacant unit. Listing agents/broker does not make any representation or warranty, express or implied, as to the accuracy or completeness of the information contained herein. Buyer to conduct their own investigations and due diligence. Owners/principal are licensed RE agents/brokers in California. Buyers must cross-qualify with Arcstone Financial. Contact Timra Valentyne at timra@arcstoneinc.com or 323-284-6057 for details.
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
$99,999
![]() |
$9.99
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
-
![]() |
-
![]() |
Revenu brut effectif |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Frais d’exploitation |
$99,999
![]() |
$9.99
![]() |
Total des frais |
$99,999
![]() |
$9.99
![]() |
Résultat net d’exploitation |
$99,999
![]() |
$9.99
![]() |
INFORMATIONS SUR L’IMMEUBLE
Prix | 800 658 € |
Prix par lot | 266 886 € |
Type de vente | Investissement |
Taux de capitalisation | 6,64 % |
Multiplicateur du loyer brut | 11.3 |
Nb de lots | 3 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Classe d’immeuble | B |
Surface du lot | 0,05 ha |
Surface de l’immeuble | 203 m² |
Occupation moyenne | 66% |
Nb d’étages | 2 |
Année de construction | 1949 |
Zonage | LARD1.5 - Restricted Density Multiple Dwelling One-Family Dwellings, Two-Family Dwellings, Apartment Houses, Multiple Dwellings, Home Occupations |
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
3+1 | 1 | 2 568 € | - |
1+1 | 2 | 1 665 € | - |
1 of 1
Walk Score®
Très praticable à pied (82)