Tremont Street Apartments 321 Tremont St Immeuble residentiel 62 lots 10 169 640 € (164 026 €/Lot) Taux de capitalisation 5,75 % Avalon, CA 90704



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Prime Island Location: Walkable Avalon location near beaches, shops, restaurants, and ferry—offering lifestyle and convenience to residents.
- 100% Occupancy: Zero vacancy with a 30+ year waitlist; strong demand from local workers, seasonal staff, and long-term tenants.
- Guaranteed Income: 100% of rents paid via HUD HAP contract—eliminates leasing risk and ensures secure, on-time collections.
- Desirable Unit Mix: (10) 1BD, (37) 2BD, (15) 3BD units appeal to families, couples, and essential workers seeking long-term coastal housing.
- Institutional Asset: 1.42-acre property with laundry, playground, and shared areas designed for long-term tenant retention.
- Hands-Off Yield: Projected 10.38% IRR with HUD-backed rent, no turnover, and minimal management—ideal for passive investors.
RÉSUMÉ ANALYTIQUE
321 Tremont Street, a 62-unit institutional-quality multifamily asset located in the heart of Avalon on Santa Catalina Island. Situated just steps from the beach, ferry terminal, restaurants, and retail shops, this irreplaceable coastal property offers investors guaranteed income, zero vacancy, and long-term upside in one of Southern California’s most supply-constrained rental markets.
Built in 1983 and spanning approximately 58,700 square feet across five two-story buildings, the property sits on a 61,768 SF leasehold lot. It features a highly desirable unit mix consisting of (10) 1-Bed/1-Bath, (37) 2-Bed/1.5-Bath, and (15) 3-Bed/1.5-Bath units, appealing to a wide tenant base. Residents benefit from on-site amenities including laundry facilities, a children’s playground, and shared open-air gathering spaces.
321 Tremont is 100% occupied and has maintained a tenant waitlist exceeding 30 years. All rental income is secured through a HUD HAP contract, providing guaranteed monthly collections with no turnover or credit risk. The property receives annual rent escalations through OCAF and qualifies for market rent resets every five years via HUD comparability studies, offering built-in rental upside over time.
With strong tenant retention, fully stabilized operations, and minimal management requirements, 321 Tremont represents a rare opportunity to acquire a hands-off, cash-flowing asset in one of California’s most exclusive and in-demand coastal communities. Contact us for the Offering Memorandum and further details.
Built in 1983 and spanning approximately 58,700 square feet across five two-story buildings, the property sits on a 61,768 SF leasehold lot. It features a highly desirable unit mix consisting of (10) 1-Bed/1-Bath, (37) 2-Bed/1.5-Bath, and (15) 3-Bed/1.5-Bath units, appealing to a wide tenant base. Residents benefit from on-site amenities including laundry facilities, a children’s playground, and shared open-air gathering spaces.
321 Tremont is 100% occupied and has maintained a tenant waitlist exceeding 30 years. All rental income is secured through a HUD HAP contract, providing guaranteed monthly collections with no turnover or credit risk. The property receives annual rent escalations through OCAF and qualifies for market rent resets every five years via HUD comparability studies, offering built-in rental upside over time.
With strong tenant retention, fully stabilized operations, and minimal management requirements, 321 Tremont represents a rare opportunity to acquire a hands-off, cash-flowing asset in one of California’s most exclusive and in-demand coastal communities. Contact us for the Offering Memorandum and further details.
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
$99,999
![]() |
$9.99
![]() |
Autres revenus |
$99,999
![]() |
$9.99
![]() |
Perte due à la vacance |
$99,999
![]() |
$9.99
![]() |
Revenu brut effectif |
$99,999
![]() |
$9.99
![]() |
Taxes |
-
![]() |
-
![]() |
Frais d’exploitation |
-
![]() |
-
![]() |
Total des frais |
$99,999
![]() |
$9.99
![]() |
Résultat net d’exploitation |
$99,999
![]() |
$9.99
![]() |
INFORMATIONS SUR L’IMMEUBLE
Prix | 10 169 640 € |
Prix par lot | 164 026 € |
Type de vente | Investissement |
Taux de capitalisation | 5,75 % |
Multiplicateur du loyer brut | 6.98 |
Nb de lots | 62 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | Avec jardin |
Classe d’immeuble | C |
Surface du lot | 0,68 ha |
Surface de l’immeuble | 5 453 m² |
Occupation moyenne | 100% |
Nb d’étages | 2 |
Année de construction | 1983 |
Zonage | AVU |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Chauffage
- Cuisine
- Réfrigérateur
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
1+1 | 10 | 1 607 € | 65 |
2+1.5 | 37 | 1 913 € | 74 |
3+1.5 | 15 | 2 309 € | 84 |
1 of 1
Walk Score®
Très praticable à pied (85)
TAXES FONCIÈRES
Numéro de parcelle | 7480-002-071 | Évaluation des aménagements | 3 589 419 € |
Évaluation du terrain | 1 142 075 € | Évaluation totale | 4 731 494 € |