
28926 Calle Del Lago, Murrieta | 28926 Calle del Lago
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
merci

Votre e-mail a été envoyé !
28926 Calle Del Lago, Murrieta 28926 Calle del Lago Immeuble residentiel 4 lots 1 141 270 € (285 318 €/Lot) Taux de capitalisation 3,14 % Murrieta, CA 92563



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Centrally Located 4-Unit Property in Prime Murrieta
- Excellent Unit Mix of One Three-Bedroom/Two-Bathroom Unit & Three Two-Bedroom/Two-Bathroom Townhome Style Units | Average Unit Size of 940 SF
- Individual Units Feature Garage Parking, Central AC & Heating, Ceiling Fans, Open Floorplans, Gas Ovens/Stoves, Private Patios
- Exclusive HOA Community Where Properties Rarely Come Up for Sale
- Historically High Occupancy & Easy to Manage | All Tenants Have a Minimum Residency of Five Years
- Property Features Four Additional Off-Street Open Parking Spaces, an On-Site Laundry Facility with Leased Machines, and Professional Management
RÉSUMÉ ANALYTIQUE
CBRE is proud to exclusively present a multifamily opportunity located at 28926 Calle Del Lago in the City of Murrieta!
28926 Calle Del Lago is a prime Murrieta offering located just off Murrieta Hot Springs Road, less than a mile west of Winchester Road. The property is within walking distance to grocery stores, restaurants, retail centers, parks, and schools. The area also offers convenient access to neighboring San Diego, Orange, and San Bernardino Counties via the I-215, I-15 and CA-79 freeways.
This rare 4-unit multifamily investment opportunity is located within an exclusive HOA community where properties rarely come up for sale. Built in 1980, the property is situated on a ±9,583 square foot lot with a total building size of ±3,760 square feet. The property offers an excellent unit mix including a spacious three-bedroom/two-bathroom unit located above the garages and three two-bedroom/two-bathroom townhome style apartment units. All units feature garage parking, central air conditioning and heating, individual water heaters, ceiling fans, open floorplans, and kitchens that are equipped with gas oven/stoves combination units. The townhome units also include individual private patios and Unit B enjoys direct garage access to its unit. The property also includes 4 additional off-street open parking spaces, an on-site laundry facility with leased machines, and is currently professionally managed by Cannon Management.
28926 Calle Del Lago has historically high occupancy and currently all tenants have a minimum of five years of residency at the property. There remains considerable rental upside potential; comparable two-bedroom/one-bathroom units in the surrounding area generate approximately $2,400 per month and comparable two-bedroom/two-bathroom units generate approximately $2,200 per month.
28926 Calle Del Lago is a prime Murrieta income-producing property and a great long-term investment. The property is in a highly desirable neighborhood and offers stability for any type of investor whether it may be a first-time purchaser, seasoned investor, or those seeking a 1031 exchange opportunity.
28926 Calle Del Lago is a prime Murrieta offering located just off Murrieta Hot Springs Road, less than a mile west of Winchester Road. The property is within walking distance to grocery stores, restaurants, retail centers, parks, and schools. The area also offers convenient access to neighboring San Diego, Orange, and San Bernardino Counties via the I-215, I-15 and CA-79 freeways.
This rare 4-unit multifamily investment opportunity is located within an exclusive HOA community where properties rarely come up for sale. Built in 1980, the property is situated on a ±9,583 square foot lot with a total building size of ±3,760 square feet. The property offers an excellent unit mix including a spacious three-bedroom/two-bathroom unit located above the garages and three two-bedroom/two-bathroom townhome style apartment units. All units feature garage parking, central air conditioning and heating, individual water heaters, ceiling fans, open floorplans, and kitchens that are equipped with gas oven/stoves combination units. The townhome units also include individual private patios and Unit B enjoys direct garage access to its unit. The property also includes 4 additional off-street open parking spaces, an on-site laundry facility with leased machines, and is currently professionally managed by Cannon Management.
28926 Calle Del Lago has historically high occupancy and currently all tenants have a minimum of five years of residency at the property. There remains considerable rental upside potential; comparable two-bedroom/one-bathroom units in the surrounding area generate approximately $2,400 per month and comparable two-bedroom/two-bathroom units generate approximately $2,200 per month.
28926 Calle Del Lago is a prime Murrieta income-producing property and a great long-term investment. The property is in a highly desirable neighborhood and offers stability for any type of investor whether it may be a first-time purchaser, seasoned investor, or those seeking a 1031 exchange opportunity.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
70 741 €
![]() |
202,51 €
![]() |
Autres revenus |
88 €
![]() |
0,25 €
![]() |
Perte due à la vacance |
2 125 €
![]() |
6,08 €
![]() |
Revenu brut effectif |
68 704 €
![]() |
196,68 €
![]() |
Taxes |
13 025 €
![]() |
37,29 €
![]() |
Frais d’exploitation |
19 890 €
![]() |
56,94 €
![]() |
Total des frais |
32 915 €
![]() |
94,23 €
![]() |
Résultat net d’exploitation |
35 789 €
![]() |
102,46 €
![]() |
BILAN FINANCIER (RÉEL - 2024)
Revenu de location brut | |
---|---|
Annuel | 70 741 € |
Annuel par m² | 202,51 € |
Autres revenus | |
---|---|
Annuel | 88 € |
Annuel par m² | 0,25 € |
Perte due à la vacance | |
---|---|
Annuel | 2 125 € |
Annuel par m² | 6,08 € |
Revenu brut effectif | |
---|---|
Annuel | 68 704 € |
Annuel par m² | 196,68 € |
Taxes | |
---|---|
Annuel | 13 025 € |
Annuel par m² | 37,29 € |
Frais d’exploitation | |
---|---|
Annuel | 19 890 € |
Annuel par m² | 56,94 € |
Total des frais | |
---|---|
Annuel | 32 915 € |
Annuel par m² | 94,23 € |
Résultat net d’exploitation | |
---|---|
Annuel | 35 789 € |
Annuel par m² | 102,46 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 141 270 € | Surface du lot | 0,09 ha |
Prix par lot | 285 318 € | Surface de l’immeuble | 349 m² |
Type de vente | Investissement | Occupation moyenne | 100% |
Taux de capitalisation | 3,14 % | Nb d’étages | 2 |
Nb de lots | 4 | Année de construction | 1980 |
Type de bien | Immeuble residentiel | Ratio de stationnement | 0,2/1 000 m² |
Prix | 1 141 270 € |
Prix par lot | 285 318 € |
Type de vente | Investissement |
Taux de capitalisation | 3,14 % |
Nb de lots | 4 |
Type de bien | Immeuble residentiel |
Surface du lot | 0,09 ha |
Surface de l’immeuble | 349 m² |
Occupation moyenne | 100% |
Nb d’étages | 2 |
Année de construction | 1980 |
Ratio de stationnement | 0,2/1 000 m² |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Chauffage
- Ventilateurs de plafond
- Patio
CARACTÉRISTIQUES DU SITE
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
2+2 | 3 | 1 442 € | 84 |
3+2 | 1 | 1 602 € | 98 |
1 of 1
TAXES FONCIÈRES
Numéro de parcelle | 913-192-008 | Évaluation totale | 623 334 € (2023) |
Évaluation du terrain | 174 533 € (2023) | Impôts annuels | 13 025 € (37,29 €/m²) |
Évaluation des aménagements | 448 801 € (2023) | Année d’imposition | 2024 |
TAXES FONCIÈRES
Numéro de parcelle
913-192-008
Évaluation du terrain
174 533 € (2023)
Évaluation des aménagements
448 801 € (2023)
Évaluation totale
623 334 € (2023)
Impôts annuels
13 025 € (37,29 €/m²)
Année d’imposition
2024
1 de 22
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

28926 Calle Del Lago, Murrieta | 28926 Calle del Lago
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.