2886-2888 E Walnut St Industriel/Logistique 1 509 m² 100 % Loué À vendre Pasadena, CA 91107 5 167 044 € (3 423,67 €/m²) Taux de capitalisation 7,50 %



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Proforma Cap Rate over 7%, $535,000 Gross Income - Strong Actual Income Property with lots of Value Add & Upside
- Potential to convert property into 12 Commercial Condo Work/Live Units - Draft Plans Created - Additional Upside
- Discount given to for Quick Close Cash Deals - Amazing Opportunity in Pasadena
- 3 Industrial Buildings on 2 Legal Parcels with 12 Work/Live Commercial Condo's - Allows for a Multitude of Uses
- Prime Pasadena Location Across from Home Depot & Rusnak Dealership & short drive away from the Rosebowl, JPL, Pasadena College, 210/110/134 Freeway
- Prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.
RÉSUMÉ ANALYTIQUE
HUGE PRICE REDUCTION - WE ARE NOW PRICED AT UNDER 6 MILLION DOLLARS- THIS IS AN AMAZING DEAL AND WILL GO FAST!!!
Rare Pasadena Investment with Strong Income + Value-Add Play - PERFECT 1031 EXCHANGE WITH ACTUAL STRONG INCOME!!! CAN BE CONVERTED TO 12 INDIVIDUAL COMMERCIAL WORK/LIVE CONDOS AND SOLD OFF INDIVIDUALLY - TENTATIVE PLANS ALREADY DRAWN! SELLER IS MOTIVATED TO MAKE SOMETHING HAPPEN - NEW LISTING - SHOWINGS WILL JULY 2025!
SELLER IS MOTIVATED AND WILL WORK HARD TO MAKE A DEAL HAPPEN!!! FIRST SHOWINGS WILL BEGINING OF JULY!
Great Cash Flow Today with Amazing Future Upside and Rental Income . This versatile Pasadena asset is a prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.
Currently generating +/-$430,000 in gross annual income with a path to $535,000+ in Proforma Gross Income, this property provides immediate yield with a proven trajectory to over 7.5% Cap Rate within 180 days of closing. The current Cap Rate is +/-5.6%, creating a clear path for short-term income growth.
Property Features:
12 legal commercial work/live units, fully approved for both residential and commercial use
3 Industrial Buildings totaling 16,250+ sq ft (inclusive of mezzanines, common areas & storage)
Two legal parcels totaling approx. 15,578 sq ft of land
All tenants on month-to-month or expiring leases within 12 months – ready for repositioning
Flexible zoning supports a wide range of uses and creative tenant mixes
Draft condo conversion plans ready – option to split into 12 work/live condo units for resale
Fully rebuilt in the early 1990s, remodeled again in the early 2000s to its modern creative use
Formerly home to Occidental College’s art school – well-maintained and thoughtfully reimagined
Owner-user potential with upside through lease-up, repositioning, or strategic unit sales
This is not just a building—it’s a strategic asset offering multiple income streams, value-add options, and long-term scalability. Perfectly positioned for investors seeking flexibility and return in one of Pasadena’s most desirable and supply-constrained markets. Whether you’re looking to cash flow from Day 1 or scale into a higher valuation over time, this is your chance to own a Pasadena property that checks all the boxes.
Whether you're building long-term passive income, looking to reposition and increase NOI, or exploring profitable exit strategies through condo resale or tenant repositioning, this property delivers multiple income streams and scalability in a high-demand Pasadena location. It is also perfect for an Owner-User. Opportunities like this—offering immediate income with built-in value-add potential—rarely hit the market in Pasadena.
Rare Pasadena Investment with Strong Income + Value-Add Play - PERFECT 1031 EXCHANGE WITH ACTUAL STRONG INCOME!!! CAN BE CONVERTED TO 12 INDIVIDUAL COMMERCIAL WORK/LIVE CONDOS AND SOLD OFF INDIVIDUALLY - TENTATIVE PLANS ALREADY DRAWN! SELLER IS MOTIVATED TO MAKE SOMETHING HAPPEN - NEW LISTING - SHOWINGS WILL JULY 2025!
SELLER IS MOTIVATED AND WILL WORK HARD TO MAKE A DEAL HAPPEN!!! FIRST SHOWINGS WILL BEGINING OF JULY!
Great Cash Flow Today with Amazing Future Upside and Rental Income . This versatile Pasadena asset is a prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.
Currently generating +/-$430,000 in gross annual income with a path to $535,000+ in Proforma Gross Income, this property provides immediate yield with a proven trajectory to over 7.5% Cap Rate within 180 days of closing. The current Cap Rate is +/-5.6%, creating a clear path for short-term income growth.
Property Features:
12 legal commercial work/live units, fully approved for both residential and commercial use
3 Industrial Buildings totaling 16,250+ sq ft (inclusive of mezzanines, common areas & storage)
Two legal parcels totaling approx. 15,578 sq ft of land
All tenants on month-to-month or expiring leases within 12 months – ready for repositioning
Flexible zoning supports a wide range of uses and creative tenant mixes
Draft condo conversion plans ready – option to split into 12 work/live condo units for resale
Fully rebuilt in the early 1990s, remodeled again in the early 2000s to its modern creative use
Formerly home to Occidental College’s art school – well-maintained and thoughtfully reimagined
Owner-user potential with upside through lease-up, repositioning, or strategic unit sales
This is not just a building—it’s a strategic asset offering multiple income streams, value-add options, and long-term scalability. Perfectly positioned for investors seeking flexibility and return in one of Pasadena’s most desirable and supply-constrained markets. Whether you’re looking to cash flow from Day 1 or scale into a higher valuation over time, this is your chance to own a Pasadena property that checks all the boxes.
Whether you're building long-term passive income, looking to reposition and increase NOI, or exploring profitable exit strategies through condo resale or tenant repositioning, this property delivers multiple income streams and scalability in a high-demand Pasadena location. It is also perfect for an Owner-User. Opportunities like this—offering immediate income with built-in value-add potential—rarely hit the market in Pasadena.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
458 295 €
![]() |
303,67 €
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
-
![]() |
-
![]() |
Revenu brut effectif |
458 295 €
![]() |
303,67 €
![]() |
Taxes |
61 196 €
![]() |
40,55 €
![]() |
Frais d’exploitation |
13 694 €
![]() |
9,07 €
![]() |
Total des frais |
74 890 €
![]() |
49,62 €
![]() |
Résultat net d’exploitation |
383 404 €
![]() |
254,04 €
![]() |
INFORMATIONS SUR L’IMMEUBLE
1 of 1
Walk Score®
Très praticable à pied (85)
TAXES FONCIÈRES
N° de parcelle | Évaluation totale | 1 252 747 € (2024) | |
Évaluation du terrain | 840 039 € (2024) | Impôts annuels | 61 196 € (40,55 €/m²) |
Évaluation des aménagements | 412 708 € (2024) | Année d’imposition | 2025 |