2886-2888 E Walnut St Industriel/Logistique 1 509 m² 100 % Loué À vendre Pasadena, CA 91107 5 167 044 € (3 423,67 €/m²) Taux de capitalisation 7,50 %

Certaines informations ont été traduites automatiquement.

INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT

  • Proforma Cap Rate over 7%, $535,000 Gross Income - Strong Actual Income Property with lots of Value Add & Upside
  • Potential to convert property into 12 Commercial Condo Work/Live Units - Draft Plans Created - Additional Upside
  • Discount given to for Quick Close Cash Deals - Amazing Opportunity in Pasadena
  • 3 Industrial Buildings on 2 Legal Parcels with 12 Work/Live Commercial Condo's - Allows for a Multitude of Uses
  • Prime Pasadena Location Across from Home Depot & Rusnak Dealership & short drive away from the Rosebowl, JPL, Pasadena College, 210/110/134 Freeway
  • Prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.

RÉSUMÉ ANALYTIQUE

HUGE PRICE REDUCTION - WE ARE NOW PRICED AT UNDER 6 MILLION DOLLARS- THIS IS AN AMAZING DEAL AND WILL GO FAST!!!

Rare Pasadena Investment with Strong Income + Value-Add Play - PERFECT 1031 EXCHANGE WITH ACTUAL STRONG INCOME!!! CAN BE CONVERTED TO 12 INDIVIDUAL COMMERCIAL WORK/LIVE CONDOS AND SOLD OFF INDIVIDUALLY - TENTATIVE PLANS ALREADY DRAWN! SELLER IS MOTIVATED TO MAKE SOMETHING HAPPEN - NEW LISTING - SHOWINGS WILL JULY 2025!
SELLER IS MOTIVATED AND WILL WORK HARD TO MAKE A DEAL HAPPEN!!! FIRST SHOWINGS WILL BEGINING OF JULY!
Great Cash Flow Today with Amazing Future Upside and Rental Income . This versatile Pasadena asset is a prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.
Currently generating +/-$430,000 in gross annual income with a path to $535,000+ in Proforma Gross Income, this property provides immediate yield with a proven trajectory to over 7.5% Cap Rate within 180 days of closing. The current Cap Rate is +/-5.6%, creating a clear path for short-term income growth.
Property Features:
12 legal commercial work/live units, fully approved for both residential and commercial use
3 Industrial Buildings totaling 16,250+ sq ft (inclusive of mezzanines, common areas & storage)
Two legal parcels totaling approx. 15,578 sq ft of land
All tenants on month-to-month or expiring leases within 12 months – ready for repositioning
Flexible zoning supports a wide range of uses and creative tenant mixes
Draft condo conversion plans ready – option to split into 12 work/live condo units for resale
Fully rebuilt in the early 1990s, remodeled again in the early 2000s to its modern creative use
Formerly home to Occidental College’s art school – well-maintained and thoughtfully reimagined
Owner-user potential with upside through lease-up, repositioning, or strategic unit sales
This is not just a building—it’s a strategic asset offering multiple income streams, value-add options, and long-term scalability. Perfectly positioned for investors seeking flexibility and return in one of Pasadena’s most desirable and supply-constrained markets. Whether you’re looking to cash flow from Day 1 or scale into a higher valuation over time, this is your chance to own a Pasadena property that checks all the boxes.
Whether you're building long-term passive income, looking to reposition and increase NOI, or exploring profitable exit strategies through condo resale or tenant repositioning, this property delivers multiple income streams and scalability in a high-demand Pasadena location. It is also perfect for an Owner-User. Opportunities like this—offering immediate income with built-in value-add potential—rarely hit the market in Pasadena.

BILAN FINANCIER (RÉEL - 2025)

ANNUEL ANNUEL PAR m²
Revenu de location brut 458 295 € 303,67 €
Autres revenus - -
Perte due à la vacance - -
Revenu brut effectif 458 295 € 303,67 €
Taxes 61 196 € 40,55 €
Frais d’exploitation 13 694 € 9,07 €
Total des frais 74 890 € 49,62 €
Résultat net d’exploitation 383 404 € 254,04 €

INFORMATIONS SUR L’IMMEUBLE

Prix 5 167 044 €
Prix par m² 3 423,67 €
Type de vente Investissement ou propriétaire occupant
Taux de capitalisation 7,50 %
Condition de vente 1031 Exchange
Type de bien Industriel/Logistique
Sous-type de bien
Service
  • Bureau, loft/espace créatif
  • Bureau, cabinet médical
  • Bureaux, bureaux résidentiel
Classe d’immeuble C
Surface du lot 0,2 ha
Surface utile brute 1 509 m²
Nb d’étages 1
Année de construction/rénovation 1955/2005
Ratio de stationnement 0,07/1 000 m²
Zonage LPSP - The Lamanda Park Specific Plan-Allows for Work/Live & Other Business Uses, Property may be able to be converted into 12 condo units & soldindividually
Walk Score®
Très praticable à pied (85)

TAXES FONCIÈRES

  • ID de l’annonce: 35593476

  • Date de mise sur le marché: 22/04/2025

  • Dernière mise à jour:

  • Adresse: 2886-2888 E Walnut St, Pasadena, CA 91107