2118 California St Immeuble residentiel 5 lots 1 687 862 € (337 572 €/Lot) Taux de capitalisation 5,55 % Berkeley, CA 94703



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Central Berkeley
RÉSUMÉ ANALYTIQUE
Great investment property with a walk score of 90. Located in a prime Central Berkeley neighborhood, it offers convenient access to UC Berkeley, local parks, shops, restaurants, and major commuter routes. Just 0.5 miles from North Berkeley BART and 0.7 miles from Downtown Berkeley BART. The property consists of two separate buildings with a total of five units. The front building includes a 3-bedroom, 1-bath unit with a fully remodeled kitchen on the ground floor, along with two 1-bedroom, 1-bath units on the upper level. The rear building features a 2-bedroom, 1-bath unit on the ground floor and a vacant 2-bedroom, 1-bath unit on the top floor. Strong rental income and an unbeatable location close to UC Berkeley and downtown make this a compelling investment opportunity.
DO NOT disturb tenants. Reports from 2024 available. Email or text agents with questions, all inquiries will be responded to within 48 hours. 2118B is vacant and available for showings. This is the upstairs unit located in the rear building. Broker tour and open house times are to be determined, with potential opportunities to view the additional units during those events. Otherwise, access to the other units will be granted upon an accepted offer.
DO NOT disturb tenants. Reports from 2024 available. Email or text agents with questions, all inquiries will be responded to within 48 hours. 2118B is vacant and available for showings. This is the upstairs unit located in the rear building. Broker tour and open house times are to be determined, with potential opportunities to view the additional units during those events. Otherwise, access to the other units will be granted upon an accepted offer.
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
$99,999
![]() |
$9.99
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
-
![]() |
-
![]() |
Revenu brut effectif |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Frais d’exploitation |
$99,999
![]() |
$9.99
![]() |
Total des frais |
$99,999
![]() |
$9.99
![]() |
Résultat net d’exploitation |
$99,999
![]() |
$9.99
![]() |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 687 862 € |
Prix par lot | 337 572 € |
Type de vente | Investissement |
Taux de capitalisation | 5,55 % |
Multiplicateur du loyer brut | 14.3 |
Nb de lots | 5 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,06 ha |
Surface de l’immeuble | 421 m² |
Nb d’étages | 2 |
Année de construction | 1940 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
CARACTÉRISTIQUES DU SITE
- Accès 24 h/24
- Laverie
- CVC contrôlé par l’occupant
- Sans tabac
- Détecteur de fumée
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
3+1.5 | 1 | 2 943 € | - |
1+1 | 1 | 1 813 € | - |
1+1 | 1 | 1 305 € | - |
2+1 | 1 | 1 122 € | - |
2+1 | 1 | 2 597 € | - |
1 of 12
Walk Score®
Idéal pour les promeneurs (90)
Bike Score®
Un paradis pour les cyclistes (100)
TAXES FONCIÈRES
Numéro de parcelle | 056-2002-011-00 | Évaluation totale | 392 582 € (2024) |
Évaluation du terrain | 128 481 € (2024) | Impôts annuels | -1 € (0,00 €/m²) |
Évaluation des aménagements | 264 101 € (2024) | Année d’imposition | 2025 |