17105 Madison Ave Immeuble residentiel 12 lots 1 314 855 € (109 571 €/Lot) Taux de capitalisation 8,12 % Lakewood, OH 44107






Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- 17105 Madison Avenue offers 10 oversized two-bedroom units and two spacious one-bedroom units.
- Building features include a gable rood, a covered garage, and low expense load as there are separately-metered furnaces.
- This is a timeless investment asset opportunity in Lakewood's premier submarket.
- At the heart of Lakewood's Hilliard triangle, a stones throw from Ohio's renowned Rocky River Reservation.
RÉSUMÉ ANALYTIQUE
Situated in the most sought-after sub-market of Lakewood, 17105 Madison is a well-maintained 12-suite property featuring a highly desirable unit mix (10 two-bedroom units), rare building features (gabled roof and covered garage), and a low operating cost structure (individually metered gas furnaces). The property is located within the Hilliard Triangle, directly across from the Rocky River Reservation, ensuring strong rental demand.
There have been modern unit upgrades of granite countertops and modern bathroom vanities(one unit remains un-updated as a long-term legacy tenant has occupied it). There are low operating costs as tenants pay for both gas and electricity. Each unit enjoys its own garage space, with individual storage space on-premises. The on-site laundry is a significant value-add, as well as an additional source of income. High rental demand is seen via the demand-over-supply interests for rental opportunities, especially from March through October. This area has a high walk score and exceptional accessibility to local dining, boutiques, and amenities.
This offering presents an attractive entry point at a competitive cap rate. It has significant potential for value enhancement by aligning legacy rents with current market rates and monetizing the remaining parking spaces. This investment-grade property is 100% turnkey and ready for its next owner.
There have been modern unit upgrades of granite countertops and modern bathroom vanities(one unit remains un-updated as a long-term legacy tenant has occupied it). There are low operating costs as tenants pay for both gas and electricity. Each unit enjoys its own garage space, with individual storage space on-premises. The on-site laundry is a significant value-add, as well as an additional source of income. High rental demand is seen via the demand-over-supply interests for rental opportunities, especially from March through October. This area has a high walk score and exceptional accessibility to local dining, boutiques, and amenities.
This offering presents an attractive entry point at a competitive cap rate. It has significant potential for value enhancement by aligning legacy rents with current market rates and monetizing the remaining parking spaces. This investment-grade property is 100% turnkey and ready for its next owner.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
151 734 €
![]() |
164,15 €
![]() |
Autres revenus |
6 837 €
![]() |
7,40 €
![]() |
Perte due à la vacance |
-
![]() |
-
![]() |
Revenu brut effectif |
158 572 €
![]() |
171,54 €
![]() |
Taxes |
21 427 €
![]() |
23,18 €
![]() |
Frais d’exploitation |
22 827 €
![]() |
24,69 €
![]() |
Total des frais |
44 254 €
![]() |
47,87 €
![]() |
Résultat net d’exploitation |
114 318 €
![]() |
123,67 €
![]() |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 314 855 € |
Prix par lot | 109 571 € |
Type de vente | Investissement |
Taux de capitalisation | 8,12 % |
Multiplicateur du loyer brut | 8.29 |
Nb de lots | 12 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,13 ha |
Surface de l’immeuble | 924 m² |
Nb d’étages | 2 |
Année de construction | 1959 |
Ratio de stationnement | 0,09/1 000 m² |
Zonage | R2 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Espace d’entreposage
- Machine à laver/sèche-linge
- Chauffage
- Sol en vinyle
CARACTÉRISTIQUES DU SITE
- Accès 24 h/24
- Accès contrôlé
- CVC contrôlé par l’occupant
- Sans tabac
- Détecteur de fumée
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
Studios | 12 | - | - |
1 of 1
TAXES FONCIÈRES
Numéro de parcelle | 313-09-005 | Évaluation totale | 207 550 € (2024) |
Évaluation du terrain | 24 391 € (2024) | Impôts annuels | 21 427 € (23,18 €/m²) |
Évaluation des aménagements | 183 159 € (2024) | Année d’imposition | 2025 |