164 W Wall St. "Colonial Inn" 164 W Wall St Immeuble residentiel 19 lots 1 520 348 € (80 018 €/Lot) Taux de capitalisation 9 % Cookeville, TN 38506



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Each Unit features updated kitchen, bath and decor while maintaining a timeless feel.
- The complex also boasts nicely landscaped grounds, several unique outdoor areas, an onsite commercial laundry facility and ample parking.
- Well-maintained almost century-old building with modern improvements
RÉSUMÉ ANALYTIQUE
Welcome to "The Colonial Inn" at 164 W Wall St Cookeville, TN 38506. This fantastic and rare investment opportunity includes 19 nicely remodeled 1 bed,1 bath apartments with timeless touches and many unique outdoor areas. Located in the heart of Algood, mere steps from city hall, the farmer's market, brick oven pizza restaurant, coffee shop, and a short drive to TTU and shopping/dining options. Each Unit features an updated kitchen, bath, and decor while maintaining a timeless feel in this well-maintained almost century-old building with modern improvements. The complex also boasts nicely landscaped grounds, several unique outdoor areas, an onsite commercial laundry facility, and ample parking. The high-demand unit type appeals to a large majority of area renters and has produced a great rental history with short/low turnover offering a new investor a great bottom line. Contact me today for more information and a tour.
BILAN FINANCIER (PRO FORMA - 2024) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
156 379 €
![]() |
133,92 €
![]() |
Autres revenus |
3 475 €
![]() |
2,98 €
![]() |
Perte due à la vacance |
3 128 €
![]() |
2,68 €
![]() |
Revenu brut effectif |
156 726 €
![]() |
134,22 €
![]() |
Taxes |
5 543 €
![]() |
4,75 €
![]() |
Frais d’exploitation |
16 561 €
![]() |
14,18 €
![]() |
Total des frais |
22 104 €
![]() |
18,93 €
![]() |
Résultat net d’exploitation |
134 622 €
![]() |
115,29 €
![]() |
INFORMATIONS SUR L’IMMEUBLE
CARACTÉRISTIQUES
- Détecteur de fumée
CARACTÉRISTIQUES DU LOT
- Climatisation
- Balcon
- Micro-ondes
- Chauffage
- Ventilateurs de plafond
- Sols carrelés
- Moulures
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
- Cour
- Terrasse en bois
- Fenêtres à double vitrage
- Miroirs avec cadre
- Eau chaude instantanée
- Pelouse
- Patio
- Porche
- Sol en vinyle
- Couvre-fenêtres
CARACTÉRISTIQUES DU SITE
- Laverie
- Aire de pique-nique
- Sans tabac
- Collecte d’ordures – Sur rue
- Services en ligne
- Solarium
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
1+1 | 19 | 673,30 € | 44 - 63 |
1 of 1