1532 Hornblend St Immeuble residentiel 8 lots 3 403 740 € (425 467 €/Lot) Taux de capitalisation 3,59 % San Diego, CA 92109

Certaines informations ont été traduites automatiquement.

INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT

  • Four Single Garages with Potential for ADU Conversion
  • 51% Rental Upside Through Remodeling and ADU Additions
  • Exceptional Walk Score of 96
  • Diverse Unit Mix of 1 bed and 2 bed Apartments
  • Four Units Have Been Remodeled
  • Minutes from the Beach, Mission Bay, and Garnet Ave Business District

RÉSUMÉ ANALYTIQUE

MD Real Estate Inc is proud to present the Hornblend Apartment Homes, an 8 unit rental community centrally located in Pacific Beach, CA. Situated on a 6,240-square-foot lot, the property features four spacious 1-bedroom/1-bath units, two 2-bedroom/1-bath units, and one 2-bedroom/2-bath unit. Residents enjoy a peaceful, well-kept courtyard, four on-site tandem parking spaces, four single car garages, and a convenient on-site laundry facility with leased equipment. Four of the units have been extensively remodeled and are rented at top market rents while the other four units have long terms tenant and can benefit for remodeling and renting at higher market rents. Additionally, the four single car garages in the rear have ADU potential to further increase rental income.
With its prime location just minutes from the beach, vibrant dining, shopping, and outdoor recreation, The Hornblend Apartment Homes offer an attractive lifestyle for tenants seeking a balance of coastal living and urban convenience. The property has been well maintained over the years, yet a strategic value-add opportunity exists to modernize the interiors and further enhance rental income.

BILAN FINANCIER (RÉEL - 2024)

ANNUEL ANNUEL PAR m²
Revenu de location brut 192 518 € 374,46 €
Autres revenus 8 844 € 17,20 €
Perte due à la vacance 5 776 € 11,23 €
Revenu brut effectif 195 586 € 380,42 €
Taxes 41 849 € 81,40 €
Frais d’exploitation 31 418 € 61,11 €
Total des frais 73 268 € 142,51 €
Résultat net d’exploitation 122 318 € 237,92 €

INFORMATIONS SUR L’IMMEUBLE

Prix 3 403 740 €
Prix par lot 425 467 €
Type de vente Investissement
Taux de capitalisation 3,59 %
Multiplicateur du loyer brut 17.68
Nb de lots 8
Type de bien Immeuble residentiel
Sous-type de bien Appartement
Style d’appartement De faible hauteur
Classe d’immeuble C
Surface du lot 0,06 ha
Surface de l’immeuble 514 m²
Occupation moyenne 100%
Nb d’étages 2
Année de construction 1972
Ratio de stationnement 0,13/1 000 m²
Zonage R3

CARACTÉRISTIQUES

CARACTÉRISTIQUES DU SITE

  • Laverie

LOT INFORMATIONS SUR LA COMBINAISON

DESCRIPTION NB DE LOTS MOY. LOYER/MOIS
1+1 5 1 707 € 53 - 57
2+1 2 2 408 € 81
2+2 1 2 726 € 89
Walk Score®
Idéal pour les promeneurs (96)

TAXES FONCIÈRES

  • ID de l’annonce: 35291649

  • Date de mise sur le marché: 28/03/2025

  • Dernière mise à jour:

  • Adresse: 1532 Hornblend St, San Diego, CA 92109