1124-1128 W 110th St Immeuble residentiel 13 lots 2 439 286 € (187 637 €/Lot) Taux de capitalisation 6,82 % Los Angeles, CA 90044



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Attractive Cap Rate of 6.92% and GRM of 9.92!
- Nearly all units have had significant amounts of upgrades.
- Three separate buildings on a large 18,000 sf lot.
- 16 parking spaces total: A mix of garage, covered, and uncovered.
RÉSUMÉ ANALYTIQUE
This 13-unit multifamily apartment offers an outstanding investment opportunity with strong cash flow and rental upside potential of approximately 15% +/-. Priced very competitively at a 6.82% Cap Rate and 9.92 GRM, an investor can step into a performing asset while enacting a value-add strategy to capture the remaining upside. Nearly all the units have had significant amounts of upgrades, and the property is comprised of three separate structures on a large 18,000 sf lot with parking for 16 cars (mix of garage, covered, and uncovered)! There is also possibly ADU potential (Buyer to verify). The property features a unit mix of (3) two bedroom units, (9) one bedroom units, and (1) studio; All of which are individually metered for gas and electricity. The area has traditionally been a strong rental market, and units are in high demand. For more information, please contact Josh Cohen at 310-480-2130 or josh@cohengroupla.com.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
245 806 €
![]() |
361,01 €
![]() |
Autres revenus |
171 €
![]() |
0,25 €
![]() |
Perte due à la vacance |
6 145 €
![]() |
9,03 €
![]() |
Revenu brut effectif |
239 832 €
![]() |
352,24 €
![]() |
Taxes |
-
![]() |
-
![]() |
Frais d’exploitation |
-
![]() |
-
![]() |
Total des frais |
73 385 €
![]() |
107,78 €
![]() |
Résultat net d’exploitation |
166 447 €
![]() |
244,46 €
![]() |
INFORMATIONS SUR L’IMMEUBLE
Prix | 2 439 286 € |
Prix par lot | 187 637 € |
Type de vente | Investissement |
Taux de capitalisation | 6,82 % |
Multiplicateur du loyer brut | 9.92 |
Nb de lots | 13 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | Avec jardin |
Classe d’immeuble | C |
Surface du lot | 0,17 ha |
Surface de l’immeuble | 681 m² |
Nb d’étages | 1 |
Année de construction | 1953 |
Ratio de stationnement | 0,14/1 000 m² |
Zone de développement économique [USA] |
Oui |
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
1+1 | 9 | - | - |
2+1 | 3 | - | - |
Studios | 1 | - | - |
1 of 1