
1 Block to USC | 8% Cap Rate | Vacant SFR | 1109 Exposition Blvd
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
1 Block to USC | 8% Cap Rate | Vacant SFR 1109 Exposition Blvd Immeuble residentiel 1 lot 648 110 € (648 110 €/Lot) Taux de capitalisation 8 % Los Angeles, CA 90007



Certaines informations ont été traduites automatiquement.
RÉSUMÉ ANALYTIQUE
The Davis Saadian Group is pleased to present a rare opportunity to acquire a vacant, rent-ready student housing single-family residence located just one block from the University of Southern California (USC) in the highly sought-after DPS Patrol Zone. This 5-bedroom, 2-bathroom home offers approximately 1,057 square feet of rentable space on a 2,667 square foot lot zoned LARD2, making it ideal for student housing or co-living arrangements.
Given its proximity to USC and the USC Village, this property presents significant income potential, with market rents projected at approximately $1,200 per bedroom. The investment is attractively priced at an 8% cap rate, offering strong returns with minimal operating expenses, as tenants are responsible for covering all utilities including water, trash, gas, and electricity.
In addition to its premium location near campus, the property is just a short walk from the Metro Expo Line, providing convenient access to both Downtown Los Angeles and the Westside. It is also located near Exposition Park, home to major cultural and sports destinations including the LA Memorial Coliseum, BMO Stadium (home of LAFC), and the upcoming George Lucas Museum of Narrative Art. With Exposition Park set to host key events for the 2028 Los Angeles Olympics, this area continues to grow in both prominence and investment appeal. This is a excellent opportunity to own a well-positioned, high-demand rental property in one of Los Angeles’ most dynamic and rapidly developing neighborhoods.
PLEASE NOTE THE FOLLOWING:
1) DO NOT DISTURB THE TENANTS.
2) Submit Offer on a CAR Residential-Income Purchase Agreement.
3) Interior Inspection/Books & Records Granted with an Accepted Offer.
4) Submit Proof of Funds & Pre-Qualification Letter with Offer.
5) Seller Selects all Services.
Disclaimer: All information has been secured from sources we believe to be reliable. However, we make no representation or warranties, expressed or implied, as to the accuracy of the information provided, including square footage, lot size, permitted or un-permitted spaces, and/or bedroom/bathroom count. Buyer is advised to independently verify the accuracy of this information through personal inspections and/or with appropriate professionals. Buyer bears all risk for any inaccuracies.
Given its proximity to USC and the USC Village, this property presents significant income potential, with market rents projected at approximately $1,200 per bedroom. The investment is attractively priced at an 8% cap rate, offering strong returns with minimal operating expenses, as tenants are responsible for covering all utilities including water, trash, gas, and electricity.
In addition to its premium location near campus, the property is just a short walk from the Metro Expo Line, providing convenient access to both Downtown Los Angeles and the Westside. It is also located near Exposition Park, home to major cultural and sports destinations including the LA Memorial Coliseum, BMO Stadium (home of LAFC), and the upcoming George Lucas Museum of Narrative Art. With Exposition Park set to host key events for the 2028 Los Angeles Olympics, this area continues to grow in both prominence and investment appeal. This is a excellent opportunity to own a well-positioned, high-demand rental property in one of Los Angeles’ most dynamic and rapidly developing neighborhoods.
PLEASE NOTE THE FOLLOWING:
1) DO NOT DISTURB THE TENANTS.
2) Submit Offer on a CAR Residential-Income Purchase Agreement.
3) Interior Inspection/Books & Records Granted with an Accepted Offer.
4) Submit Proof of Funds & Pre-Qualification Letter with Offer.
5) Seller Selects all Services.
Disclaimer: All information has been secured from sources we believe to be reliable. However, we make no representation or warranties, expressed or implied, as to the accuracy of the information provided, including square footage, lot size, permitted or un-permitted spaces, and/or bedroom/bathroom count. Buyer is advised to independently verify the accuracy of this information through personal inspections and/or with appropriate professionals. Buyer bears all risk for any inaccuracies.
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
62 302 €
![]() |
634,45 €
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
-
![]() |
-
![]() |
Revenu brut effectif |
62 302 €
![]() |
634,45 €
![]() |
Taxes |
-
![]() |
-
![]() |
Frais d’exploitation |
-
![]() |
-
![]() |
Total des frais |
10 448 €
![]() |
106,39 €
![]() |
Résultat net d’exploitation |
51 854 €
![]() |
528,05 €
![]() |
BILAN FINANCIER (PRO FORMA - 2025)
Revenu de location brut | |
---|---|
Annuel | 62 302 € |
Annuel par m² | 634,45 € |
Autres revenus | |
---|---|
Annuel | - |
Annuel par m² | - |
Perte due à la vacance | |
---|---|
Annuel | - |
Annuel par m² | - |
Revenu brut effectif | |
---|---|
Annuel | 62 302 € |
Annuel par m² | 634,45 € |
Taxes | |
---|---|
Annuel | - |
Annuel par m² | - |
Frais d’exploitation | |
---|---|
Annuel | - |
Annuel par m² | - |
Total des frais | |
---|---|
Annuel | 10 448 € |
Annuel par m² | 106,39 € |
Résultat net d’exploitation | |
---|---|
Annuel | 51 854 € |
Annuel par m² | 528,05 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 648 110 € | Style d’appartement | De faible hauteur |
Prix par lot | 648 110 € | Classe d’immeuble | C |
Type de vente | Investissement | Surface du lot | 0,02 ha |
Taux de capitalisation | 8 % | Surface de l’immeuble | 98 m² |
Multiplicateur du loyer brut | 10.4 | Occupation moyenne | 0% |
Nb de lots | 1 | Nb d’étages | 1 |
Type de bien | Immeuble residentiel | Année de construction/rénovation | 1912/2010 |
Sous-type de bien | Appartement | Ratio de stationnement | 0,18/1 000 m² |
Zonage | LARD2 |
Prix | 648 110 € |
Prix par lot | 648 110 € |
Type de vente | Investissement |
Taux de capitalisation | 8 % |
Multiplicateur du loyer brut | 10.4 |
Nb de lots | 1 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,02 ha |
Surface de l’immeuble | 98 m² |
Occupation moyenne | 0% |
Nb d’étages | 1 |
Année de construction/rénovation | 1912/2010 |
Ratio de stationnement | 0,18/1 000 m² |
Zonage | LARD2 |
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
5+2 | 1 | 5 192 € | 98 |
1 of 1
Walk Score®
Très praticable à pied (72)
Bike Score®
Très praticable en vélo (84)
1 de 20
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

1 Block to USC | 8% Cap Rate | Vacant SFR | 1109 Exposition Blvd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.