Mariner Under The Oaks 16-Units Apartments | 1101 E Main St
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
Mariner Under The Oaks 16-Units Apartments 1101 E Main St Immeuble residentiel 16 lots 1 773 432 € (110 840 €/Lot) Taux de capitalisation 5,37 % League City, TX 77573
Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- 16-Units that are individually metered
- Separate Laundry Room, Coin-Operated W/D
- Close to NASA Space Center, Webster, Southeast Medical Center
- Room for expansion, 1-Acre lot, Upside in Rental Income (below market currently)
- Desirable Unit Mix: (10)2BR/1BA, (6)1BR/1BA
- Popular area for boating, fishing, golf, and walking trails
RÉSUMÉ ANALYTIQUE
PROPERTY OVERVIEW:
Mariner Apartment Complex: 16-Units (10) 2BR/1BA, (6)1BR/1BA, Laundry Room Facility with Coin-Operated W/D's, & room for expansion on this 1-Acre lot in League City, TX. Lots of shade & trees, 25+ parking spaces, front, middle, and rear parking areas. Recent improvements include updated Units, new leases, AC Units, Plumbing, Paint, etc. Separately metered. Upside in Rental Income (below market currently).
Located Southeast of downtown Houston, TX, this property is near the League City Historic District & not far from NASA Space Center, Southeast Medical Center.
LOCATION OVERVIEW:
Located Southeast of downtown Houston, TX, this property is near the League City Historic District & not far from NASA Space Center & the Southeast Medical Center. Popular area for fishing & boating enthusiasts in Clear Lake & Galveston Bay, 30-minutes south to Galveston Beach. South Shore Harbour Country Club & Yacht Club, Clear Lake Shores, Kemah, Webster, Friendswood. Close to I-45, major retailers including Wal-Mart Supercenter, Home Depot, Target, Lowe's, restaurants, parks, schools, etc.
PROPERTY HIGHLIGHTS:
16-Units that are individually metered
Room for expansion, 1-Acre lot
Separate Laundry Room, Coin-Operated W/D
Desirable Unit Mix: (10)2BR/1BA, (6)1BR/1BA
Close to NASA Space Center, Webster, Southeast Medical Center
Popular area for boating, fishing, golf, and walking trails
Upside in Rental Income (below market currently)
Mariner Apartment Complex: 16-Units (10) 2BR/1BA, (6)1BR/1BA, Laundry Room Facility with Coin-Operated W/D's, & room for expansion on this 1-Acre lot in League City, TX. Lots of shade & trees, 25+ parking spaces, front, middle, and rear parking areas. Recent improvements include updated Units, new leases, AC Units, Plumbing, Paint, etc. Separately metered. Upside in Rental Income (below market currently).
Located Southeast of downtown Houston, TX, this property is near the League City Historic District & not far from NASA Space Center, Southeast Medical Center.
LOCATION OVERVIEW:
Located Southeast of downtown Houston, TX, this property is near the League City Historic District & not far from NASA Space Center & the Southeast Medical Center. Popular area for fishing & boating enthusiasts in Clear Lake & Galveston Bay, 30-minutes south to Galveston Beach. South Shore Harbour Country Club & Yacht Club, Clear Lake Shores, Kemah, Webster, Friendswood. Close to I-45, major retailers including Wal-Mart Supercenter, Home Depot, Target, Lowe's, restaurants, parks, schools, etc.
PROPERTY HIGHLIGHTS:
16-Units that are individually metered
Room for expansion, 1-Acre lot
Separate Laundry Room, Coin-Operated W/D
Desirable Unit Mix: (10)2BR/1BA, (6)1BR/1BA
Close to NASA Space Center, Webster, Southeast Medical Center
Popular area for boating, fishing, golf, and walking trails
Upside in Rental Income (below market currently)
BILAN FINANCIER (PRO FORMA - 2026) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
186 039 €
|
156,42 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
186 039 €
|
156,42 €
|
| Taxes |
18 803 €
|
15,81 €
|
| Frais d’exploitation |
47 068 €
|
39,57 €
|
| Total des frais |
65 871 €
|
55,38 €
|
| Résultat net d’exploitation |
120 169 €
|
101,04 €
|
BILAN FINANCIER (PRO FORMA - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 186 039 € |
| Annuel par m² | 156,42 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 186 039 € |
| Annuel par m² | 156,42 € |
| Taxes | |
|---|---|
| Annuel | 18 803 € |
| Annuel par m² | 15,81 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 47 068 € |
| Annuel par m² | 39,57 € |
| Total des frais | |
|---|---|
| Annuel | 65 871 € |
| Annuel par m² | 55,38 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 120 169 € |
| Annuel par m² | 101,04 € |
INFORMATIONS SUR L’IMMEUBLE
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Chauffage
- Cuisine
- Four
- Cuisinière
CARACTÉRISTIQUES DU SITE
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 6 | - | 70 |
| 2+1 | 10 | - | 81 |
1 of 1
TAXES FONCIÈRES
| Numéro de parcelle | 4602-0000-0003-007 | Évaluation totale | 111 298 € (2023) |
| Évaluation du terrain | 35 753 € (2023) | Impôts annuels | 18 803 € (14,57 €/m²) |
| Évaluation des aménagements | 75 545 € (2023) | Année d’imposition | 2026 |
TAXES FONCIÈRES
Numéro de parcelle
4602-0000-0003-007
Évaluation du terrain
35 753 € (2023)
Évaluation des aménagements
75 545 € (2023)
Évaluation totale
111 298 € (2023)
Impôts annuels
18 803 € (14,57 €/m²)
Année d’imposition
2026
1 de 17
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par
Mariner Under The Oaks 16-Units Apartments | 1101 E Main St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.